Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

TransWorld Communications Inc., a large telecommunications company, is evaluating the possible acquisition of Georgia Cable Company (GCC), a regional cable company. TransWorld's analysts project the

TransWorld Communications Inc., a large telecommunications company, is evaluating the possible acquisition of Georgia Cable Company (GCC), a regional cable company. TransWorld's analysts project the following post-merger data for GCC (in thousands of dollars):

2015201620172018
Net Sales
$461
$538
$571
$622
Selling and administrative expense
47
54
64
74
Interest18212427
Tax rate after merger35%
Cost of goods sold as a percent of sales65%
Beta after merger1.614
Risk-free rate6%
Market risk premium4%
The continuing growth rate of cash flow available to TransWorld6%


If the acquisition is made, it will occur on January 1, 2015. All cash flows shown in the income statements are assumed to occur at the end of the year. GCC currently has a capital structure of 40% debt, but Trans World would increase that to 50% if the acquisition were made. GCC, if independent, would pay taxes at 20%; but its income would be taxed at 35% if it were consolidated. GCC's current market-determined beta is 1.4, and its investment bankers think that its beta will rise to 1.5 if the debt ratio were increased to 50%. The cost of goods sold is expected to be 85% of sales but could vary somewhat. Depreciation-generated funds would be used to replace worn-out equipment, so they would not be available to TransWorld's shareholders. The risk-free rate is 8%, and the market risk premium is 3%. Do not round intermediate calculations.

What is the appropriate discount rate for valuing the acquisition?
% (to 2 decimals)

What is the continuing value?
$ thousand (to 1 decimal)

What is the value of GCC to TransWorld?
$ thousand (to 1 decimal)


Step by Step Solution

3.44 Rating (147 Votes )

There are 3 Steps involved in it

Step: 1

Part a the appropriate discount rate for valuing the acquisition Cost of equity Ke R f Beta ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Management

Authors: Eugene F. Brigham, Joel F. Houston

12th edition

978-0324597714, 324597711, 324597703, 978-8131518571, 8131518574, 978-0324597707

More Books

Students also viewed these General Management questions