Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Trend analysis of digi company 2019,2020,2021(need to find the following based on picture) 1. Current Ratio 2. Quick Ratio 3. Average Collection Period (ACP) 4.
Trend analysis of digi company 2019,2020,2021(need to find the following based on picture)
1. Current Ratio 2. Quick Ratio 3. Average Collection Period (ACP) 4. Total Asset Turnover 5. Debt Ratio 6. Debt Equity Ratio 7. Net Profit Margin 8. Return On Equity
Answered in table appreciated.
Quarterly Financial Performance RM Million First Quarter KEY HIGHLIGHTS Revenue FY19 FY20 FY21 FY19 1,509 1,560 1,550 1,549 1,393 1,387 1,337 1,402 Service revenue Earnings before interest, taxes, depreciation and amortisation (EBITDA)' 805 756 738 850 Normalised EBITDA 804 756 743 803 Profit before taxes (PBT) 453 435 359 490 Profit after taxes (PAT) 342 332 265 392 Normalised PAT 341 331 270 323 Profit attributable to equity holders of the Company 342 332 265 392 Earnings per share-basic (sen) 4.4 4.3 3.4 5.0 Dividends per share (sen) 4.3 4.2 3.4 5.0 5-Year Financial Summary RM Million 2017 KEY FINANCIAL RESULTS Revenue 6,340 Telecommunication revenue - Service revenue 5,969 - Others 65 Sales of device 306 EBITDA 2,886 Earnings before interest and taxes (EBIT) 2,100 Interest cost 132 PBT 1,985 PAT 1,477 Organic capital expenditure (Capex) 1,345 Operations (ops) cash-flow 2,577 KEY FINANCIAL POSITIONS Total assets 5,834 Non-current liabilities 3,033 Total debts 2,704 - Conventional borrowing 1,292 Islamic borrowing 1,391 - Lease liabilities 21 Shareholders' equity 519 KEY FINANCIAL RATIOS Return on equity 285% Return on total assets. 25% EBITDA margin 46% 0.7 Net debt/EBITDA (X) Interest cover (x) 15.9 SHARE INFORMATION Earnings per share (sen) 19.0 Dividend per share (sen) 18.8 6.7 Net assets per share (sen) Dividend yield 3.7% Notes: 2019, 2020 and 2021 Financial Information are based on post-MFRS 16 1 EBITDA excludes the gain or loss on: disposal and write-off of property, plant and equipment disposal and write-off of intangible assets -termination of lease 2 Yield calculated based on the closing price of RM4.36 as at 31 December 2021 3 Key financial ratios prior to 2019 are calculated based on MFRS 15 wool pomoco Second Quarter FY20 FY21 1,452 1,618 1,562 1,317 1,340 1,413 Third Quarter Fourth Quarter FY19 FY20 FY21 FY19 FY20 FY21 1,580 1,584 1,678 1,561 1,584 1,374 1,343 1,436 1,350 1,321 770 743 837 788 788 819 766 740 Elton 744 744 820 743 766 795 757 740 377 373 490 433 418 459 377 365 288 280 358 321 313 341 280 304 291 287 326 268 295 318 285 253 288 280 358 321 313 341 280 304 3.7 3.6 4.6 4.1 4.0 4.4 3.6 3.9 3.7 3.6 4.5 4.1 4.0 4.4 3.6 3.9 2019 6,298 5,644 87 567 3,311 2,113 246 1,892 1,433 751 2,062 8,149 4,732 5,150 780 2,322 2,048 660 217% 18% 53% 1.4 8.6 18.4 18.2 8.5 2018 6,527 5,827 75 625 3,033 2,229 130 2,080 1,541 818 2,176 6,206 2,838 2,694 1,293 1,393 8 673 229% 25% 46% 0.7 17.1 19.8 19.6 8.7 4.4% mor009 4.1% 2020 6,153 5,428 84 641 3,080 1,805 253 1,622 1,221 720 2,432 8,187 5,067 5,452 555 2,316 2,581 606 201% 15% 50% 1.7 7.1 15.7 15.6 7.8 3.8% 2021 6,336 5,341 95 900 3,009 1,729 210 1,515 1,162 803 2,606 7,840 4,275 4,960 333 2,168 2,459 633 184% 15% 47% 1.6 8.2 14.9 14.9 8.1 3.4% mmitoos wwww.............. ....... Quarterly Financial Performance RM Million First Quarter KEY HIGHLIGHTS Revenue FY19 FY20 FY21 FY19 1,509 1,560 1,550 1,549 1,393 1,387 1,337 1,402 Service revenue Earnings before interest, taxes, depreciation and amortisation (EBITDA)' 805 756 738 850 Normalised EBITDA 804 756 743 803 Profit before taxes (PBT) 453 435 359 490 Profit after taxes (PAT) 342 332 265 392 Normalised PAT 341 331 270 323 Profit attributable to equity holders of the Company 342 332 265 392 Earnings per share-basic (sen) 4.4 4.3 3.4 5.0 Dividends per share (sen) 4.3 4.2 3.4 5.0 5-Year Financial Summary RM Million 2017 KEY FINANCIAL RESULTS Revenue 6,340 Telecommunication revenue - Service revenue 5,969 - Others 65 Sales of device 306 EBITDA 2,886 Earnings before interest and taxes (EBIT) 2,100 Interest cost 132 PBT 1,985 PAT 1,477 Organic capital expenditure (Capex) 1,345 Operations (ops) cash-flow 2,577 KEY FINANCIAL POSITIONS Total assets 5,834 Non-current liabilities 3,033 Total debts 2,704 - Conventional borrowing 1,292 Islamic borrowing 1,391 - Lease liabilities 21 Shareholders' equity 519 KEY FINANCIAL RATIOS Return on equity 285% Return on total assets. 25% EBITDA margin 46% 0.7 Net debt/EBITDA (X) Interest cover (x) 15.9 SHARE INFORMATION Earnings per share (sen) 19.0 Dividend per share (sen) 18.8 6.7 Net assets per share (sen) Dividend yield 3.7% Notes: 2019, 2020 and 2021 Financial Information are based on post-MFRS 16 1 EBITDA excludes the gain or loss on: disposal and write-off of property, plant and equipment disposal and write-off of intangible assets -termination of lease 2 Yield calculated based on the closing price of RM4.36 as at 31 December 2021 3 Key financial ratios prior to 2019 are calculated based on MFRS 15 wool pomoco Second Quarter FY20 FY21 1,452 1,618 1,562 1,317 1,340 1,413 Third Quarter Fourth Quarter FY19 FY20 FY21 FY19 FY20 FY21 1,580 1,584 1,678 1,561 1,584 1,374 1,343 1,436 1,350 1,321 770 743 837 788 788 819 766 740 Elton 744 744 820 743 766 795 757 740 377 373 490 433 418 459 377 365 288 280 358 321 313 341 280 304 291 287 326 268 295 318 285 253 288 280 358 321 313 341 280 304 3.7 3.6 4.6 4.1 4.0 4.4 3.6 3.9 3.7 3.6 4.5 4.1 4.0 4.4 3.6 3.9 2019 6,298 5,644 87 567 3,311 2,113 246 1,892 1,433 751 2,062 8,149 4,732 5,150 780 2,322 2,048 660 217% 18% 53% 1.4 8.6 18.4 18.2 8.5 2018 6,527 5,827 75 625 3,033 2,229 130 2,080 1,541 818 2,176 6,206 2,838 2,694 1,293 1,393 8 673 229% 25% 46% 0.7 17.1 19.8 19.6 8.7 4.4% mor009 4.1% 2020 6,153 5,428 84 641 3,080 1,805 253 1,622 1,221 720 2,432 8,187 5,067 5,452 555 2,316 2,581 606 201% 15% 50% 1.7 7.1 15.7 15.6 7.8 3.8% 2021 6,336 5,341 95 900 3,009 1,729 210 1,515 1,162 803 2,606 7,840 4,275 4,960 333 2,168 2,459 633 184% 15% 47% 1.6 8.2 14.9 14.9 8.1 3.4% mmitoos wwwwStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started