Question
Trend Analysis. The following condensed income statement is for CarMax, Inc., a large retailer of used vehicles. SALES AND OPERATING REVENUES: 2019 2018 REVENUES 20,319,987
Trend Analysis. The following condensed income statement is for CarMax, Inc., a large retailer of used vehicles.
SALES AND OPERATING REVENUES: | 2019 | 2018 |
REVENUES | 20,319,987 | 18,173,100 |
TOTAL COST OF SALES | 17,597,647 | 15,692,509 |
GROSS PROFIT | 2,722,340 | 2,480,591 |
CARMAX AUTO FINANCE INCOME | 456,030 | 438,690 |
Selling, general and | ||
administrative expenses | 1,940,067 | 1,730,275 |
Interest expense | 83,007 | 75,792 |
Other (income) expense | (5,690) | 408 |
Earnings before income taxes | 1,160,986 | 1,112,806 |
Income tax provision | 272,553 | 270,393 |
NET EARNINGS | $ 888,433 | $ 842,413 |
Required:
- Prepare a trend analysis of the income statements from 2018 to 2019. Use the format shown in the chapter as a guide. (Round computations to one decimal place.)
What does the trend analysis prepared in requirement a tell you about the company?
21. Common-Size Analysis. Refer to the condensed income statement for CarMax, Inc., in Exercise 20.
Required:
-
- Prepare a common-size analysis of the income statements for 2019 and 2018. Use the format shown in the chapter as a guide. (Round computations to one decimal place.)
- What does the common-size analysis in requirement a tell you about the company?
-
Profitability Ratios. Refer to the condensed income statement for CarMax, Inc., in Exercise 20 and to the companys balance sheet shown as follows.
ASSETS CURRENT ASSETS: 2019 2018 Cash and cash equivalents $ 58,211 $ 46,938 Restricted cash from collections on auto loans receivable 481,043 440,669 Accounts receivable, net 191,090 139,850 Inventory 2,846,416 2,519,455 Other current assets 86,927 67,101 TOTAL CURRENT ASSETS 3,663,687 3,214,013 Auto loans receivable, net 13,551,711 12,428,487 Property and equipment, net 3,069,102 2,828,058 Deferred income taxes 89,842 61,346 Operating lease assets 449,094 Other assets 258,746 185,963 TOTAL ASSETS $ 21,082,182 $ 18,717,867 CURRENT LIABILITIES: Accounts payable $ 737,144 $ 593,171 Accrued expenses and other current liabilities 331,738 318,204 Accrued income taxes 1,389 3,784 Current portion of operating lease liabilities 30,980 Short-term debt 40 1,129 Current portion of long-term debt 9,251 10,177 Current portion of non-recourse notes payable 424,165 385,044 TOTAL CURRENT LIABILITIES 1,534,707 1,311,509 Long-term debt, excluding current portion 1,778,672 1,649,244 Non-recourse notes payable, excluding current portion 13,165,384 12,127,290 Operating lease liabilities, excluding current portion 440,671 Other liabilities 393,873 272,796 TOTAL LIABILITIES 17,313,307 15,360,839 Common Stock 81,541 83,739 Capital in excess of par value 1,348,988 1,237,153 Accumulated other comprehensive loss (150,071) (68,010) Retained earnings 2,488,417 2,104,146 TOTAL SHAREHOLDERS EQUITY 3,768,875 3,357,028 TOTAL LIABILITIES AND SHAREHOLDERS EQUITY $ 21,082,182 $ 18,717,867 Required:
Compute the following profitability ratios for 2019, and provide a brief explanation after each ratio (round percentage computations to one decimal place and earnings per share to two decimal places):
- Gross margin ratio
- Profit margin ratio
- Return on assets
- Return on common shareholders equity
- Earnings per share (assume weighted average shares outstanding totaled 223,449,000 shares)
-
Short-Term Liquidity Ratios. Refer to the condensed income statement for CarMax, Inc., in Exercise 20 and to the companys balance sheet in Exercise 22.
Required:
Compute the following short-term liquidity ratios for 2019, and provide a brief explanation after each ratio (round computations to two decimal places):
- Current ratio
- Quick ratio
- Receivables turnover ratio and average collection period (assume all sales are on account)
- Inventory turnover ratio and average sale period
-
Long-Term Solvency Ratios. Refer to the condensed income statement for CarMax, Inc., in Exercise 20 and to the companys balance sheet in Exercise 22.
Required:
Compute the following long-term solvency ratios for 2019, and provide a brief explanation after each ratio (round computations to two decimal places):
- Debt to assets
- Debt to equity
- Times interest earned
Answer Question 23 and Question 24 only
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started