Question
Trend Analysis - The following data pertain to Company A: (in millions) Year 2 Year 1 Revenue $39,474 $35,137 Net income 5,658 5,642 Accounts receivable
Trend Analysis - The following data pertain to Company A:
(in millions) | Year 2 | Year 1 |
Revenue | $39,474 | $35,137 |
Net income | 5,658 | 5,642 |
Accounts receivable | 4,389 | 3,725 |
Inventory | 2,290 | 1,926 |
Total current assets | 10,151 | 9,130 |
Total assets | 34,628 | 29,930 |
Total current liabilities | 7,753 | 6,860 |
Total long-term liabilities | 9,641 | 7,702 |
Total stockholder equity | 20,000 | 18,000 |
Common-Size Income Statements - Company A reported the following income statements:
COMPANY A | ||
INCOME STATEMENT | ||
FOR THE YEARS ENDED DECEMBER YEAR 2 AND YEAR 1 | ||
(in millions) | Year 2 | Year 1 |
Sales revenue | $39,474 | $35,137 |
Costs of goods sold | 18,038 | 15,762 |
Gross profit | 21,436 | 19,375 |
Selling and administrative expenses | 14,266 | 12,873 |
Income from operations | 7,170 | 6,502 |
Interest expense | (224) | (239) |
Interest income | 125 | 173 |
Other income | 560 | 553 |
Income before income taxes | 7,631 | 6,989 |
Income tax expense | 1,973 | 1,347 |
Net income | 5,658 | 5,642 |
Using the data above, answer the following: (provide formulas used to answer questions)
(1) Show the decomposition of return on equity for Company A for Years 1 and 2?
(2) Compute the return on assets for Company A for Years 1 and 2?
(3) Comment on Company A's use of debt?
Trend Analysis - The following data pertain to Company B:
(in thousands) | Year 2 | Year 1 |
Revenue | $1,285,876 | $1,364,550 |
Net income | 56,644 | 42,906 |
Accounts receivable | 149,178 | 168,666 |
Inventory | 158,541 | 179,688 |
Total current assets | 670,337 | 649,903 |
Total asset | 859,907 | 849,399 |
Total current liabilities | 227,807 | 232,074 |
Total long-term liabilities | 36,483 | 40,787 |
Total stockholder equity | 595,617 | 576,538 |
Common-Size Income Statements - Company B reported the following income statements:
COMPANY B | ||
INCOME STATEMENT | ||
FOR THE YEARS ENDED DECEMBER YEAR 2 AND YEAR 1 | ||
(in thousands) | Year 2 | Year 1 |
Sales revenue | $1,285,876 | $1,364,550 |
Costs of goods sold | 682,954 | 743,817 |
Gross profit | 602,922 | 620,733 |
Selling and administrative expenses | 525,448 | 551,097 |
Income from operations | 77,474 | 69,636 |
Interest expense | (498) | (652) |
Interest income | 903 | 2,371 |
Other income | 3,506 | 5,455 |
Income before income taxes | 81,385 | 76,810 |
Income tax expense | 24,741 | 33,904 |
Net income | 56,644 | 42,906 |
Using the data provided above, answer the following questions: (provide formulas used to answer questions)
(4) Show the decomposition of return on equity for Company B for Years 1 and 2?
(5) Compute the return on assets for Company B for Years 1 and 2?
(6) Comment on Company B's use of debt?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started