Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Trend Analysis - The following data pertain to Company A: (in millions) Year 2 Year 1 Revenue $39,474 $35,137 Net income 5,658 5,642 Accounts receivable

Trend Analysis - The following data pertain to Company A:

(in millions) Year 2 Year 1
Revenue $39,474 $35,137
Net income 5,658 5,642
Accounts receivable 4,389 3,725
Inventory 2,290 1,926
Total current assets 10,151 9,130
Total assets 34,628 29,930
Total current liabilities 7,753 6,860
Total long-term liabilities 9,641 7,702
Total stockholder equity 20,000 18,000

Common-Size Income Statements - Company A reported the following income statements:

COMPANY A

INCOME STATEMENT
FOR THE YEARS ENDED DECEMBER YEAR 2 AND YEAR 1
(in millions) Year 2 Year 1
Sales revenue $39,474 $35,137
Costs of goods sold 18,038 15,762
Gross profit 21,436 19,375
Selling and administrative expenses 14,266 12,873
Income from operations 7,170 6,502
Interest expense (224) (239)
Interest income 125 173
Other income 560 553
Income before income taxes 7,631 6,989
Income tax expense 1,973 1,347
Net income 5,658

5,642

Using the data above, answer the following: (provide formulas used to answer questions)

(1) Show the decomposition of return on equity for Company A for Years 1 and 2?

(2) Compute the return on assets for Company A for Years 1 and 2?

(3) Comment on Company A's use of debt?

Trend Analysis - The following data pertain to Company B:

(in thousands) Year 2 Year 1
Revenue $1,285,876 $1,364,550
Net income 56,644 42,906
Accounts receivable 149,178 168,666
Inventory 158,541 179,688
Total current assets 670,337 649,903
Total asset 859,907 849,399
Total current liabilities 227,807 232,074
Total long-term liabilities 36,483 40,787
Total stockholder equity 595,617 576,538

Common-Size Income Statements - Company B reported the following income statements:

COMPANY B
INCOME STATEMENT
FOR THE YEARS ENDED DECEMBER YEAR 2 AND YEAR 1
(in thousands) Year 2 Year 1
Sales revenue $1,285,876 $1,364,550
Costs of goods sold 682,954 743,817
Gross profit 602,922 620,733
Selling and administrative expenses 525,448 551,097
Income from operations 77,474 69,636
Interest expense (498) (652)
Interest income 903 2,371
Other income 3,506 5,455
Income before income taxes 81,385 76,810
Income tax expense 24,741 33,904
Net income 56,644 42,906

Using the data provided above, answer the following questions: (provide formulas used to answer questions)

(4) Show the decomposition of return on equity for Company B for Years 1 and 2?

(5) Compute the return on assets for Company B for Years 1 and 2?

(6) Comment on Company B's use of debt?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Derivatives A Blessing Or A Curse

Authors: Simon Grima, Eleftherios I. Thalassinos

1st Edition

1789732468, 9781789732467

More Books

Students also viewed these Finance questions

Question

2 Companies may agree to join forces to develop a new project.

Answered: 1 week ago