Trevors company accounts information for 2019 is as follows: near-cash

is $500, the amount of money that customers currently owe to the company for

goods that were purchased on credit is $16,200. Inventories are worth $40,000, ac-

cumulated depreciation is 15% of total fixed assets. The firm also has reported the

holding of a treasury bond with maturity of 6 months with value of 200$. Accounts

payable and short-term bank notes are $69,000. Lands, buildings and equipment

were valued $126,000. 12-Year Debt is $22,950, common stock is $26,000 and re-

tained earnings is $26,498. Gross profit is $64,000. Fixed cash operating expenses,

variable operating expenses and depreciation are $21,000, $16,000 and $15,000 re-

spectively. Interest expenses are $6,000 and tax percentage is 50%. Additionally,

regarding stock, the paid in capital in excess of par is $19,152. On the other hand,

the cost of goods sold is a third as much as sales. Finally, the preferred stock

dividend rate is 2% for a face-value stock value of 400$.

(a) Construct the balance-sheet statement for this company.

(b) Construct the income statement for this company.

(c) Construct the retained earning statement for this company.