Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Trial balance Account Titles Debit Credit Cash $ 95,430 Accounts Receivable $ 6,000 Prepaid Rent $ 25,000 Prepaid Insurance $ 2,700 Prepaid Supplies $ 120
Trial balance | ||
Account Titles | Debit | Credit |
Cash | $ 95,430 | |
Accounts Receivable | $ 6,000 | |
Prepaid Rent | $ 25,000 | |
Prepaid Insurance | $ 2,700 | |
Prepaid Supplies | $ 120 | |
Equipment | $ 400,000 | |
Accumulated Depreciation | $ 3,250 | |
Accounts Payable | $ 970 | |
Accrued Interest | $ 1,400 | |
Accrued Salaries | $ 550 | |
Unearned Rental Revenue | $ 1,950 | |
Notes Payable | $ 350,000 | |
Capital Stock-Mike | $ 80,000 | |
Capital Stock-Julie | $ 80,000 | |
Dividend | $ 4,000 | |
Retained Earnings | $ - | |
Rental Revenue | $ 46,100 | |
Salaries Expense | $ 19,950 | |
Rent Expense | $ 5,000 | |
Repair Expense | $ 520 | |
Utilities Expense | $ 560 | |
Interest Expense | $ 1,400 | |
Depreciation Expense | $ 3,250 | |
Supplies Expense | $ 290 | |
Insurance Expense | $ - | |
Total | $ 564,220 | $ 564,220 |
Income Statement | ||
Revenues | ||
Rental Revenue | $ 46,100 | |
Total Revenues | $ 46,100 | |
Expenses : | ||
Salaries Expense | $ 19,950 | |
Rent Expense | $ 5,000 | |
Repair Expense | $ 520 | |
Utilities Expense | $ 560 | |
Interest Expense | $ 1,400 | |
Depreciation Expense | $ 3,250 | |
Supplies Expense | $ 290 | |
Insurance Expense | $ - | |
Total Expenses | $ 30,970 | |
Net Income | $ 15,130 |
Statement of Retained Earnings | |
Retained Earnings | |
Beginning Balance | $ - |
Add : Net Income | $ 15,130 |
Less : Dividend | $ 4,000 |
Ending Balance | $ 11,130 |
Balance Sheet | ||
Assets | ||
Current Assets | ||
Cash | $ 95,430 | |
Accounts Receivable | $ 6,000 | |
Prepaid Rent | $ 25,000 | |
Prepaid Insurance | $ 2,700 | |
Prepaid Supplies | $ 120 | |
Total Current Assets | $ 129,250 | |
Long Term assets | ||
Property, Plant and Equipment | ||
Equipment | $ 400,000 | |
Less Accumulated Depreciation | $ -3,250 | $ 396,750 |
Total Assets | $ 526,000 | |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | $ 970 | |
Accrued Interest | $ 1,400 | |
Accrued Salaries | $ 550 | |
Unearned Rental Revenue | $ 1,950 | |
Total Current Liabilities | $ 4,870 | |
Long term Liabilities | ||
Notes Payable | $ 350,000 | |
Total Liabilities | $ 354,870 | |
Stockholder's Equity | ||
Capital Stock-Mike | $ 80,000 | |
Capital Stock-Julie | $ 80,000 | |
Retained Earnings | $ 11,130 | |
Total Stockholder's Equity | $ 171,130 | |
Total Liabilities & Stockholder's Equity | $ 526,000 |
I think I answered the question and this is what it is asking for I closed out the other T accounts as well. Is this right?
Income Statement
Instructions: 7. Prepare the closing entries and post to the 'T' accounts. Particular Debit Particular Credit Jan-31 $30,970 Jan-31 $47500 Jan-31-Cls $15130 $15130 Total Total Retained Earnings Particular Debit Particular Credit Jan-31-Cls $4000 Jan-31 $15130 Total Total $11130 Transaction Account Debit Credit Interest Expense $1400 Rental Revenue $46100 Income Summary $47500 Income Summary $30,970 Depreciation Expense $3,250 Salaries Expense $ 19,950 Rent Expense $ 5,000 Repair Expense $ 520 Utilities Expense $ 560 Depreciation Expense $ 3,250 Supplies Expense $ 290 Income Summary $15130 Retained Earnings $15130 Retained Earnings $4000 Dividends $4000Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started