Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Trial balance Account Titles Debit Credit Cash $ 95,430 Accounts Receivable $ 6,000 Prepaid Rent $ 25,000 Prepaid Insurance $ 2,700 Prepaid Supplies $ 120

Trial balance
Account Titles Debit Credit
Cash $ 95,430
Accounts Receivable $ 6,000
Prepaid Rent $ 25,000
Prepaid Insurance $ 2,700
Prepaid Supplies $ 120
Equipment $ 400,000
Accumulated Depreciation $ 3,250
Accounts Payable $ 970
Accrued Interest $ 1,400
Accrued Salaries $ 550
Unearned Rental Revenue $ 1,950
Notes Payable $ 350,000
Capital Stock-Mike $ 80,000
Capital Stock-Julie $ 80,000
Dividend $ 4,000
Retained Earnings $ -
Rental Revenue $ 46,100
Salaries Expense $ 19,950
Rent Expense $ 5,000
Repair Expense $ 520
Utilities Expense $ 560
Interest Expense $ 1,400
Depreciation Expense $ 3,250
Supplies Expense $ 290
Insurance Expense $ -
Total $ 564,220 $ 564,220
Income Statement
Revenues
Rental Revenue $ 46,100
Total Revenues $ 46,100
Expenses :
Salaries Expense $ 19,950
Rent Expense $ 5,000
Repair Expense $ 520
Utilities Expense $ 560
Interest Expense $ 1,400
Depreciation Expense $ 3,250
Supplies Expense $ 290
Insurance Expense $ -
Total Expenses $ 30,970
Net Income $ 15,130
Statement of Retained Earnings
Retained Earnings
Beginning Balance $ -
Add : Net Income $ 15,130
Less : Dividend $ 4,000
Ending Balance $ 11,130
Balance Sheet
Assets
Current Assets
Cash $ 95,430
Accounts Receivable $ 6,000
Prepaid Rent $ 25,000
Prepaid Insurance $ 2,700
Prepaid Supplies $ 120
Total Current Assets $ 129,250
Long Term assets
Property, Plant and Equipment
Equipment $ 400,000
Less Accumulated Depreciation $ -3,250 $ 396,750
Total Assets $ 526,000
Liabilities
Current Liabilities
Accounts Payable $ 970
Accrued Interest $ 1,400
Accrued Salaries $ 550
Unearned Rental Revenue $ 1,950
Total Current Liabilities $ 4,870
Long term Liabilities
Notes Payable $ 350,000
Total Liabilities $ 354,870
Stockholder's Equity
Capital Stock-Mike $ 80,000
Capital Stock-Julie $ 80,000
Retained Earnings $ 11,130
Total Stockholder's Equity $ 171,130
Total Liabilities & Stockholder's Equity $ 526,000

image text in transcribed

image text in transcribed

I think I answered the question and this is what it is asking for I closed out the other T accounts as well. Is this right?

Income Statement

image text in transcribed

image text in transcribed

image text in transcribed

Instructions: 7. Prepare the closing entries and post to the 'T' accounts. Particular Debit Particular Credit Jan-31 $30,970 Jan-31 $47500 Jan-31-Cls $15130 $15130 Total Total Retained Earnings Particular Debit Particular Credit Jan-31-Cls $4000 Jan-31 $15130 Total Total $11130 Transaction Account Debit Credit Interest Expense $1400 Rental Revenue $46100 Income Summary $47500 Income Summary $30,970 Depreciation Expense $3,250 Salaries Expense $ 19,950 Rent Expense $ 5,000 Repair Expense $ 520 Utilities Expense $ 560 Depreciation Expense $ 3,250 Supplies Expense $ 290 Income Summary $15130 Retained Earnings $15130 Retained Earnings $4000 Dividends $4000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Economics In Minutes 200 Key Concepts Explained In An Instant

Authors: Niall Kishtainy

1st Edition

1782066470, 9781782066477

More Books

Students also viewed these Accounting questions

Question

Difference between setup and production labor rate?

Answered: 1 week ago