Trial Balance

As of $\frac{06}{30}\frac{?}{20xx}$ Overview The following events occurred in June:

June $1$: Owner contributed $$50,000$ in cash to the business.

June $1$: Owner purchased a company vehicle in the amount of $$15,000.$

June $3$: Owner took out a small business loan in the amount of $$25,000.$

June $5$: Owner paid rent for June, and prepaid office rent for a $6-$month period to cover July

through December at $$1,195$ per month.

June $5$: Owner paid business license fees in the amount of $$250$ to the county.

June $5$: Owner ordered office supplies, on account, in the amount of $$750\mathrm{.}00.$

June $6$: Owner performed service for client on account in the amount of $$1,000.$

June $9$: Owner provided service for client in the amount of $$1,500.$ Customer paid $$750$ at

time of service. Client will be billed for the balance due.

June $10$: Owner paid $$250$ in advertising costs to the local paper.

June $15$: Owner recorded wages due to the part$-$time employee in the amount of $$325.$ This

will be paid on June $20.$

June $15$: Owner prepaid business insurance to cover July through December at the rate of

$$125$ per month.

June $20$: Owner paid wages due to part$-$time employee from period ending June $15.$

June $21$: Owner paid for plumbing repairs in the office in the amount of $$210.$

June $22$: Owner withdrew $$1,000$ cash for personal use.

June $23$: Customer paid balance due from June $6$ service in the amount of $$1,000.$

June $25$: Owner provided service to client in the amount of $$800.$ Client paid at time of

service.

June $28$: Owner paid balance due for office supplies purchase on June $5.$

June $29$: Owner performed service for client on account in the amount of $$2,225\mathrm{.}00.$

June $30$: Owner received telephone bill for month of June in the amount of $$155$ and

recorded the expense. This bill will not be paid until July.

June $30$: Last day of pay period; owner owes part$-$time worker $$325$ for the June $16$ through

June $30$ pay period. This will be paid on July $5.$

June $30$: Record depreciation on vehicle at $$250.$

In Milestone One, you completed the first part of your course project to demonstrate your ability to accurately record financial data. In

Milestone Two, you will use your trial balance results from Milestone One to create financial statements. These financial statements will be

part of the Summary Report that you will present to your employer in Module Seven.

Scenario

You were recently hired as an entry$-$level bookkeeper for a service business that recently opened. This is the first month in operation for the

business and your first task is to record business transactions for their first month using the source documents and transaction data the owner

will provide to you. Because this is a small business that does not use computerized accounting, you will apply the accounting cycle in Excel to

record transactions and generate financial reporting results for the owner.

Directions

Report Financial Results: Use the account balances from the Trial Balance generated through the recording process in Milestone One to

prepare the income statement, statement of owner's equity, and balance sheet for the company. Then close temporary account balances using

closing entries in the final step. Be sure to revisit any feedback received from Milestone One and make necessary corrections to ensure that

statements are completed with accurate balance information.

Specifically, you must address the following rubric criteria:

Income Statement: Prepare the income statement using the adjusted trial balance

Statement of Owner's Equity: Prepare the statement of owner's equity using the adjusted trial balance.

Balance Sheet Assets: Prepare the balance sheet asset entries using the adjusted trial balance.

Balance Sheet Liabilities: Prepare the balance sheet liabilities entries using the adjusted trial balance.

Closing Entries: Complete the "Closing Entries" tab of the company accounting workbook by closing all temporary income statement amounts to create closing entries.

Given the images and information please complete the income statement, statement of owner's equity, balance sheet, and closing entries. blank templates provided. thank you!