TrimTronics Electronics Inc. produces and sells two models of pocket calculators, Model-103 and Model-104. The calculators sell for $14 and $27, respectively. Because of the intense competition TrimTronics faces, management budgets sales semiannually. Its projections for the first 2 quarters of 2020 are as follows.

		Unit Sales
Product		Quarter 1		Quarter 2
Model-103		22,890		26,340
Model-104		13,590		16,710

No changes in selling prices are anticipated. Prepare a sales budget for the 2 quarters ending June 30, 2020. List the products and show for each quarter and for the 6 months, units, selling price, and total sales by product and in total.

TrimTronics Electronics, Inc.

Sales Budget

For the Six Months Ending June 30, 2020

Quarter 1 Quarter 2 Six Months

Selling Selling Selling

Product Units Price Total Sales Units Price Total Sales Units Price Total Sales Model

103 22,890 26,340 -

Model

104 13,590 16,710