Question
Triway Packaging Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible
Triway Packaging Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of direct labor-hours worked in a month: |
Direct labor | $ | 16.20 | q | |||
Indirect labor | $ | 4,600 | + | $ | 2.10 | q |
Utilities | $ | 5,200 | + | $ | 0.50 | q |
Supplies | $ | 1,500 | + | $ | 0.30 | q |
Equipment depreciation | $ | 18,000 | + | $ | 2.90 | q |
Factory rent | $ | 8,300 | ||||
Property taxes | $ | 2,500 | ||||
Factory administration | $ | 13,200 | + | $ | 0.70 | q |
The actual costs incurred in November in the Production Department are listed below: |
Actual Cost Incurred in November | ||
Direct labor | $ | 69,600 |
Indirect labor | $ | 13,020 |
Utilities | $ | 7,790 |
Supplies | $ | 3,030 |
Equipment depreciation | $ | 30,180 |
Factory rent | $ | 8,700 |
Property taxes | $ | 2,500 |
Factory administration | $ | 15,510 |
Required: | |
1. | The company had budgeted for an activity level of 4,400 labor-hours in November. Prepare the Production Departments planning budget for the month. (Omit the "$" sign in your response.) |
Triway Packaging Corporation Production Department Planning Budget For the Month Ended November 30 | |
Direct labor | $ |
Indirect labor | |
Utilities | |
Supplies | |
Equipment depreciation | |
Factory rent | |
Property taxes | |
Factory administration | |
Total expense | $ |
2. | The company actually worked 4,200 labor-hours in November. Prepare the Production Departments flexible budget for the month. (Omit the "$" sign in your response.) |
Triway Packaging Corporation Production Department Flexible Budget For the Month Ended November 30 | |
Direct labor | $ |
Indirect labor | |
Utilities | |
Supplies | |
Equipment depreciation | |
Factory rent | |
Property taxes | |
Factory administration | |
Total expense | $ |
3. | Complete the Production Departments flexible budget performance report for November, including both the activity and spending variances. (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.) |
Triway Packaging Corporation Production Department Flexible Budget Performance Report For the Month Ended November 30 | ||||
Activity Variances | Spending Variances | |||
Direct labor | $ | (Click to select)FNoneU | $ | (Click to select)UFNone |
Indirect labor | (Click to select)FNoneU | (Click to select)FUNone | ||
Utilities | (Click to select)FUNone | (Click to select)UNoneF | ||
Supplies | (Click to select)FUNone | (Click to select)FUNone | ||
Equipment depreciation | (Click to select)FUNone | (Click to select)NoneUF | ||
Factory rent | (Click to select)FNoneU | (Click to select)UFNone | ||
Property taxes | (Click to select)NoneUF | (Click to select)UNoneF | ||
Factory administration | (Click to select)NoneFU | (Click to select)NoneUF | ||
Total expense | $ | (Click to select)NoneUF | $ | (Click to select)UNoneF |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started