Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

TThe below tables shows Dynamic Mattress s year - end 2 0 1 9 and 2 0 2 0 balance sheets, and its income statement

TThe below tables shows Dynamic Mattresss year-end 2019 and 2020 balance sheets, and its income statement for 2020.
Dynamic Mattress
Year-End Balance Sheet for 2019
(figures in $ millions)
Assets Liabilities and Shareholders Equity
Current Assets: Current Liabilities:
Cash $ 20 Bank loans $ 20
Marketable securities 10 Accounts payable 75
Accounts receivable 110
Inventory 150
Total current assets $ 290 Total current liabilities $ 95
Fixed assets:
Gross investment 250 Long-term debt 25
Less depreciation 70 Net worth (equity and retained earnings)350
Net fixed assets $ 180
Total assets $ 470 Total liabilities and net worth $ 470
Dynamic Mattress
Year-End Balance Sheet for 2020
(figures in $ millions)
Assets Liabilities and Shareholders Equity
Current Assets: Current Liabilities:
Cash $ 20.0 Debt due within a year (bank loans) $ 25.0
Marketable securities 0.0 Accounts payable 110.0
Accounts receivable 124.0
Inventory 183.0
Total current assets $ 327.0 Total current liabilities $ 135.0
Fixed assets:
Gross investment $ 345.0 Long-term debt 60.0
Less depreciation 76.5 Net worth (equity and retained earnings)400.5
Net fixed assets $ 268.5
Total assets $ 595.5 Total liabilities and owners equity $ 595.5
Dynamic Mattress
Income Statement for 2020
(figures in $ millions)
Sales $ 1,500.0
Operating costs 1,408.5
$ 91.5
Depreciation 6.5
EBIT $ 85.0
Interest 5.0
Pretax income $ 80.0
Tax at 50%40.0
Net income $ 40.0
Notes: Dividend = $30 million and reinvested earnings = $10 million.
Use the tables above to work out the statement of cash flows for 2020.
Note: Enter your answers in millions of dollars rounded to 1 decimal place.
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

differentiate the function ( x + 1 ) / ( x ^ 3 + x - 6 )

Answered: 1 week ago

Question

b. Where did they come from?

Answered: 1 week ago

Question

c. What were the reasons for their move? Did they come voluntarily?

Answered: 1 week ago

Question

5. How do economic situations affect intergroup relations?

Answered: 1 week ago