Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

TTT Inc. currently has one product, low-priced cordless drills and a variety of drill bits. TTT Inc. has decided to sell a new line of

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
TTT Inc. currently has one product, low-priced cordless drills and a variety of drill bits. TTT Inc. has decided to sell a new line of medium-priced cordless drills. The project is expected to last 10 years. The plant and equipment required for producing the new line of drills costs $10 million and will be depreciated down to zero over 20 years using straight-line depreciation. It is expected that the plant and equipment can be sold for $6 million at the end of 10 years. The plant will be built in a land (unused at the moment) that was purchased for $2 million three years ago (however, the land was never used as the project for it was not launched). Today, that land can be sold for $3 million (net of taxes). If the land is used in this project, it is estimated that it would be sold at the end of the project (10 years) for $3 million. Sales for the new line of drills are estimated at $10 million per year. Variable costs are 60% of sales. The fixed costs each year will be $3 million. The company has spent $1.5 million in research and a marketing study that determined due to the introduction of the higher end compatible cordless drill, the sales of drill bits by the company will increase by $3 million in a year. The production variable cost of the drill bits is $1 million a year. However the sales of existing cord drills will dropped (transferred sales to new drill which are already reflected the above given sales estimate for new drills) by $2 million a year, the variable costs for these sales is $1 million a year. The new drills will also require, today, an increase in net working capital of $2.5 million that will be returned at the end of the project. The tax rate is 20 percent and the required rate of return for the project is 15%. 1. What is the life of the project (time spam or investment horizon)? A 2. What is the discounting rate for the cash flows of this project? Do not enter the % sign and round to and use 2 decimals, for example, if the answer is 5.275% then enter 5.28; if your answer is 4% you must enter 4.00, if it is 3.4% you must enter 3.40 A Part I: Computing Initial Outlay (10) 3. What is the investment in Plant and Equipment (P&E) today? A 4. Is there an opportunity cost for the land? Answer yes or no (lower case) A 5. What is the amount to be charged to the project for the land? A 6. What is the investment in working capital today? A 7. What is the amount of Initial Outlay (IO) today for this project? A/ ======== Part II: Computing the Termination Value (TV) of the project 8. What is the proceeds for selling the land at the end of the project? A 9. Are there tax effects from this sale? Answer yes or no (using only lower case) A 10. What is the depreciable life of the P&E in years? A A 11. What is the amount of annual depreciation for P&E? 12. What is the amount of cumulative depreciation by the end of A 13. What is the remaining book value (RBV) of P&E at the end of the project? A 14. Are there tax effects from the sale of the P&E at the end of the project? Answer yes or no (lower case) the project for P&E? A 15. Do we have a capital gain or a capital loss from the sale of the P&E at the end of the project? Answer either capital gain or capital loss (lower case) A/ 16. What is the amount of capital gain (or loss) in the sale of the P&E at the end of the project? 17. What is the amount of the tax effect from the sale of the P&E at the end of the project? A 18. Is the tax effect positive or A/ negative? Answer with the word positive or negative (lower case) 19. What is the termination value (TV) of the P&E at the end of the project? A 20. What is the amount of recovery of working capital at the end of the project? A 21. What is the TV of the land at the end of the project? A/ ?? What in the T cen 3 w Part III: Computing Operating Cash Flows (OCF) 23. What is the amount of annual sales (revenues) for this project? A 24. What is the annual amount of cost of goods sold (CGS) for A 25. Are there erosion of sales effects in this project? these sales? Answer yes or no (lower case). A 26. What is the amount of erosion of annual sales for this project? A 27. What is the annual variable costs of the erosion of sales? A 28.Are there synergies effects in A 29. What is the this project? Answer yes or no (lower case) annual amount of additional sales of existing products (synergies)? A/ 30. What are the annual variable costs associated with the synergy sales? A 31. What is the annual amount of fixed costs for this project? A 32. Are there any other annual costs for this project that must be considered in the income statement? Answer yes or no (lower case) A 33. What is the annual EBITDA? A 34. What is the annual A/ depreciation? A 35. What is the annual EBIT? 26-Wh considered in the income statement? Answer yes or no (lower case) A 33. What is the annual EBITDA? A 34. What is the annual depreciation? A 35. What is the annual EBIT? 36. What is the amount of annual taxes? A 37. What is the annual A net income (NI)? A 38. What is the annual OCF? ==== ========= Part IV: Computing the NPV 39. What is the value of the PVIFA to use to discount the OCFS in this project? Use 4 decimals in your answer. A 40. What is the present value of all the OCFs for this project? A 41. What is the PVIF to be use to discount the TV of this project? Use 4 decimals in your answer. A42. What is the present value of the TV of this project? A 43. What is the NPV of the project? A Should the project be accepted or rejected? Answer with the N word accepted or rejected (lower case) Understanding NPV and decision rules 45. Is the Internal rate of return (IRR) of this project greater, equal, or lower than 15%? Answer using one of these three words: greater, equal, lower (in lower case) A 46. Is the profitability index (PI) of this project greater, equal, or lower than 1? Answer using one of these three words: greater, equal, lower (in lower case)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Equity Valuation And Portfolio Management

Authors: Frank J. Fabozzi, Harry M. Markowitz

1st Edition

047092991X, 9780470929919

More Books

Students also viewed these Finance questions

Question

Describe five career management practices

Answered: 1 week ago