Turn into excel sheet, show formulas

P11.5 (LO 1, 2, 3, 4) (Comprehensive Intangible Assets) Montana Matt's Golf Inc. was formed on July 1, 2024, when Matt Magilke purchased the Old Master Golf Company. Old Master provides video golf instruction at kiosks in shopping malls. Magilke plans to integrate the instructional business into his golf equipment and accessory stores. Magilke paid $770,000 cash for old Master. At the time, Old Master's balance sheet reported assets of $650,000 and liabilities of $200,000 (thus stockholders' equity was $450,000 ). The fair value of Old Master's assets is estimated to be $800,000. Included in the assets is the Old Master trade name with a fair value of $10,000 and a copyright on some instructional books with a fair value of $24,000. The trade name has a remaining life of 5 years and can be renewed at nominal cost indefinitely. The copyright has a remaining life of 40 years. Instructions a. Prepare the intangible assets section of Montana Matt's Golf Inc. at December 31, 2024. How much amortization expense is included in Montana Matt's income for the year ended December 31, 2024? Show all supporting computations. b. Prepare the journal entry to record amortization expense for 2025. Prepare the intangible assets section of Montana Matt's Golf Inc. at December 31,2025. (No impairments are required to be recorded in 2025.) c. At the end of 2026, Magilke is evaluating the results of the instructional business. Due to fierce competition from online and television (e.g., the Golf Channel), the Old Master reporting unit has been losing money. The fair value of the Old Master reporting unit is $420,000. Magilke has collected the following information related to the company's intangible assets. Prepare the journal entries required, if any, to record impairments on Montana Matt's intangible assets. Assume that any amortization for 2026 has been recorded and that the carrying value of the reporting unit is $500,000 (which reflects recognition of any impairments other than goodwill). Show supporting computations. tization for the goodwill or the trade name, both of which are considered indefinite life intangible assets. There is a full year of amortization on the Copyright. There is no amortization for the goodwill or the trade name, which are considered indefinite life intangibles. ($420,000) is less than its carrying value ($500,000). The copyright is not considered impaired because the expected net future cash flows ($30,000) exceed the carrying amount [$22,500($23,100$600)]