two part

part 1

part 2

Prablens 1 The tost in Space corporation is trying to finaly suld a space ship that won' tend up stranding everyone an it in seme able to sell these aucts at the end of the project for $11,4,250,000. The project is estimated to senernte the following revenues during in's three year ite: $95,550,169 in year one, $130,024,336 in year two, and $125,837,74! in year three. The firm expects that their costs will be equal to 37.25 of equal to 11 is 8 of the peot ytorsurvenue The firms tax-rate is 218 . What are the project's cash flows from assets for years 0-3? What is the intoron tis propect? that every ces must be caloulated inaide of excell Do net use your cakulasor and then just type in numbers. if you need help use the extel help function or youtabel Problem 2 Use Excel formulas for a) and c) below \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline & & Year 0 & & & & & Year 3 \\ \hline Total Cash Flow & $ & (433,685) & $ & 87,654 & 5 & 81,543 & 95,123 \\ \hline Discount rate & & & & & & & 12.50% \\ \hline \end{tabular} a) NPV b) Accept/Reject