TY 11 Initituito) $150.20 (90.00) 60.20 Sales Cost of goods sold Gross margin Salaries expense Insurance expense Depreciation expense Interest expense Gains and losses: Gain on sale of equipment Loss on sale of land Income before tax Income tax expense $18.20 12.00 4.50 5.50 (40.20) 11.00 (2.00) 29.00 (14.50) $ 14.50 Net income $ 14.50 Reconciliation of Net Income to Net Cash Flows from Operating Activities ($ in millions) Net income Adjustments for noncash effects: Decrease in accounts receivable Gain on sale of equipment Increase in inventory Increase in accounts payable Increase in salaries payable Depreciation expense Decrease in bond discount Decrease in prepaid insurance Loss on sale of land Increase in income tax payable Net cash flows from operating activities 4.50 (11.00) (5.50) 8.50 2.50 4.50 2.75 2.00 2.00 5.50 $ 30.25 The following schedule relates the income statement with cash flows from operating activities, derived by both the direct and indirect methods. Some elements necessary to complete the schedule are missing. Required: Complete the schedule by determining each of the following missing elements: (Amounts to be deducted should be indicated with a minus sign.) Income Statement Sales Gain on sale of equipment Cash flows from Operating Activities Indirect Method Direct Method Net income Adjustments: $ 322 Decrease in accounts receivable 8 Cash received from customers 26 Gain on sale of equipment (26) (Not reportedno cash effect) Increase in inventory (14) 90 Increase in accounts payable 20 Cash paid to suppliers (46) 8 Cash paid to employees (11) Depreciation expense 11 Cash paid for depreciation 3 Decrease in bond discount 5 Cash paid for interest (25) Decrease in prepaid insurance 11 Cash paid for insurance (8) Loss on sale of land 8 (Not reportedno cash effect) (31) Increase in income tax payable Cash paid for income taxes Net cash flows from operating activities $ 68 Net cash flows from operating activities (176) (38) Cost of goods sold Salaries expense Depreciation expense Interest expense Insurance expense Loss on sale of land Income tax expense Net Income (11) (23) $ 68 TTTTTTTT