Tyler Toys, Inc.

Income Statement for Years Ending December $31,2013$ and $2014$

$2014$

$2013$

Revenue

$$14,146,377$

$$13,566,473$

Cost of goods sold

$$-8,447,307$

$$-8,131,213$

Selling, general, and

administrative expenses

$$-998,039$

$$-980,437$

Depreciation

$$-1,498,249$

$$-1,471,017$

EBIT

$$3,202,782$

$$2,983,806$

Interest expense

$$-375,179$

$$-354,475$

Taxes

$$-1,074,489$

$$-999,146$

Net income

$$1,753,114$

$$1,630,185$

$$Right$-$click on the table and select Copy to Clipboard and then$$ right$-$click the$$

highlighted texts in the popup dialogue box and select Copy in order to paste its$$

contents into a spreadsheet. $$

Tyler Toys, Inc.

Balance Sheet as of December $31,2013$ and $2014$

ASSETS

$2014$

$2013$

LIABILITIES

$2014$

$2013$

Current assets

Current liabilities

Cash

$$191,508$

$$187,671$

Accounts payable

$$1,546,796$

$$1,455,207$

Investments

$$180,758$

$$121,474$

Short$-$term debt

$$311,010$

$$332,577$

Accounts receivable

$$668,313$

$$631,551$

Total current liabilities

$$1,857,806$

$$1,787,784$

Inventory

$$588,251$

$$564,394$

Long$-$term liabilities

Total current assets

$$1,628,830$

$$1,505,090$

Debt

$$7,285,015$

$$6,604,440$

Long$-$term assets

Other liabilities

$$1,462,063$

$$1,345,310$

Investments

$$3,054,146$

$$2,827,009$

Total liabilities

$$10,604,884$

$$9,737,534$

Plant, property, and equipment

$$8,496,262$

$$8,480,210$

OWNERS$$ EQUITY

Goodwill

$$348,409$

$$346,883$

Common stock

$$1,457,575$

$$1,453,372$

Intangible assets

$$1,157,567$

$$957,292$

Retained earnings

$$2,622,755$

$$2,925,578$

Total owners$$ equity

$$4,080,330$

$$4,378,950$

TOTAL LIABILITIES

TOTAL ASSETS

$$14,685,214$

$$14,116,484$

AND OWNERS$$ EQUITY

$$14,685,214$

$$14,116,484$

$$ Right$-$click on the table and select Copy to Clipboard and then$$ right$-$click the highlighted texts in the popup dialogue box and select Copy

in order to paste its contents into a spreadsheet.Tyler Toys, Inc.

Income Statement for Years Ending December $31,2013$ and $2014$

$2014$

$2013$

Revenue

$$14,146,377$

$$13,566,473$

Cost of goods sold

$$-8,447,307$

$$-8,131,213$

Selling, general, and

administrative expenses

$$-998,039$

$$-980,437$

Depreciation

$$-1,498,249$

$$-1,471,017$

EBIT

$$3,202,782$

$$2,983,806$

Interest expense

$$-375,179$

$$-354,475$

Taxes

$$-1,074,489$

$$-999,146$

Net income

$$1,753,114$

$$1,630,185$

$$Right$-$click on the table and select Copy to Clipboard and then$$ right$-$click the$$

highlighted texts in the popup dialogue box and select Copy in order to paste its$$

contents into a spreadsheet. $$

Tyler Toys, Inc.

Balance Sheet as of December $31,2013$ and $2014$

ASSETS

$2014$

$2013$

LIABILITIES

$2014$

$2013$

Current assets

Current liabilities

Cash

$$191,508$

$$187,671$

Accounts payable

$$1,546,796$

$$1,455,207$

Investments

$$180,758$

$$121,474$

Short$-$term debt

$$311,010$

$$332,577$

Accounts receivable

$$668,313$

$$631,551$

Total current liabilities

$$1,857,806$

$$1,787,784$

Inventory

$$588,251$

$$564,394$

Long$-$term liabilities

Total current assets

$$1,628,830$

$$1,505,090$

Debt

$$7,285,015$

$$6,604,440$

Long$-$term assets

Other liabilities

$$1,462,063$

$$1,345,310$

Investments

$$3,054,146$

$$2,827,00$