Type or paste question here

SUMMARY OUTPUT
Regression Statistics
Multiple R	0.992394231
R Square	0.984846309
Adjusted R Square	0.981815571
Standard Error	33.84202539
	Coefficients	Standard Error	t Stat	P-value	Lower 95%	Upper 95%	Lower 95.0%	Upper 95.0%
Intercept	-158.4564065	29.46654671	-5.37750175	0.000311193	-224.11196	-92.800849	-224.111964	-92.800849
X Variable 1	0.059111537	0.009005372	6.56403081	6.35941E-05	0.0390463	0.07917676	0.03904632	0.07917676
X Variable 2	-0.088646325	0.039852879	-2.2243393	0.050323092	-0.1774441	0.00015142	-0.17744407	0.00015142

For 2021, management have made the following forecasts: Trading Revenue = 29,000 Total Assets = 6,300 Based on the above forecasts, and the regression results what is the projected Pre-Tax Profit?

Prepare an Income Statement in Contribution Margin format to prove your answer . (Calculate Total Variable Costs using the coefficients for X Variable 1 and X Variable 2).