UBERCRUMMIE & FRITCHCO CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME De not forget to use the round functionerentions Trend Analysis 2020-2021 2019 2020 Change Chan Scha Chan Commons Anal 2021 2020 of Nint Net sales Cost of Goods Sold GROSSPORT Stores and Distribution pense Selling met and Administrative pense Other Operating Expense income OPERATING INCOME Interest income OPERATING INCOMELORE TAXES Income pense NETINCOME TARNINGSPER SHARE Fiscal Year Ended January 2021 2070 WALUTI VALUE VALUE WVALUE IVALI VALUE 1.888.748 1.589,501 437,120 400 301 3,472 10 OS INVALUE IVALUE 0.5771 0,3633 VALUE WVALUE S8795 78287 VALUT VALUE 5 5 11 2019 IVALUE VALUTI VALUE 1.425.950 159.269 1.) IVALUE 1.59 VALUE 40.517 IVALUL VALUE 167 Calculate the flowing 2011 Gross Profit Marine Net ProtMargin rentage Do not forget to use the round function as per the instructions Trend Analysis Common Size Analysis 2020-2021 2021 2020 $ Change X Change (Percent of Total Assets) UBERCRUMMIE & FRITCH CO. CONSOLIDATED BALANCE SHEETS (Thousands, except par value amounts) January 31, ASSETS 2021 2020 CURRENT ASSETS Cash and Equivalents $ 583.495 $ 749,823 Marketable Securities 84,650 76,530 Receivables IVALUEI IVALUE Inventories 569,818 385,857 Deferred Income Taxes 77,120 60,405 Other Current Assets 84,342 79,389 TOTAL CURRENT ASSETS IVALUEI UVALUEI PROPERTY AND EQUIPMENT, NET IVALUE #VALUE! NON-CURRENT MARKETABLE SECURITIES 14,858 100,534 OTHER ASSETS 347,249 259,341 TOTAL ASSETS VALUEI VALUEI 5 $ 211,368 IVALUES 41,047 77.918 IVALUE 137,235 #VALUE! 41,538 73,491 #VALUE LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts Payable Accrued Expenses Other Libilities and Accrued penses Income Taxes Payable TOTAL CURRENT LIABILITIES NONCURRENT LIABILITIES: Deferred Income Taxes tong-Term Debt Other Liabilities TOTAL NONCURRENT LIABILITIES STOCKHOLDERS' EQUITY Class A Common Stock 50.01 par value: 150,000 shares authorized and 103,300 shares iswed Additional Paldin Capital 4.123 57.851 428,370 480,346 33,515 68,566 396,186 498,267 1,033 369,171 1,033 349,255 57,851 418,370 480,344 68,566 396,186 498,267 Long-Term Debt Other Liabilities TOTAL NONCURRENT LIABILITIES STOCKHOLDERS' EQUITY Class A Common Stock $0.01 par value: 150,000 shares authorized and 103,300 shares issued Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Treasury Stock, at Average Cost - 17,662 and 16,054 at January 31, 2021 and January 31, 2020, respectively TOTAL STOCKHOLDERS' EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,033 369,171 #VALUE 6,455 1,033 349,258 VALUE 16,516) (834,774) IVALUEI INVALUE 1725,308) #VALUEI IVALUEI Calculate the following for 2021 Current Ratio Working Capital Debt Ratio n/a n/ UBERCRUMMIE & FRITCHCO CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME De not forget to use the round functionerentions Trend Analysis 2020-2021 2019 2020 Change Chan Scha Chan Commons Anal 2021 2020 of Nint Net sales Cost of Goods Sold GROSSPORT Stores and Distribution pense Selling met and Administrative pense Other Operating Expense income OPERATING INCOME Interest income OPERATING INCOMELORE TAXES Income pense NETINCOME TARNINGSPER SHARE Fiscal Year Ended January 2021 2070 WALUTI VALUE VALUE WVALUE IVALI VALUE 1.888.748 1.589,501 437,120 400 301 3,472 10 OS INVALUE IVALUE 0.5771 0,3633 VALUE WVALUE S8795 78287 VALUT VALUE 5 5 11 2019 IVALUE VALUTI VALUE 1.425.950 159.269 1.) IVALUE 1.59 VALUE 40.517 IVALUL VALUE 167 Calculate the flowing 2011 Gross Profit Marine Net ProtMargin rentage Do not forget to use the round function as per the instructions Trend Analysis Common Size Analysis 2020-2021 2021 2020 $ Change X Change (Percent of Total Assets) UBERCRUMMIE & FRITCH CO. CONSOLIDATED BALANCE SHEETS (Thousands, except par value amounts) January 31, ASSETS 2021 2020 CURRENT ASSETS Cash and Equivalents $ 583.495 $ 749,823 Marketable Securities 84,650 76,530 Receivables IVALUEI IVALUE Inventories 569,818 385,857 Deferred Income Taxes 77,120 60,405 Other Current Assets 84,342 79,389 TOTAL CURRENT ASSETS IVALUEI UVALUEI PROPERTY AND EQUIPMENT, NET IVALUE #VALUE! NON-CURRENT MARKETABLE SECURITIES 14,858 100,534 OTHER ASSETS 347,249 259,341 TOTAL ASSETS VALUEI VALUEI 5 $ 211,368 IVALUES 41,047 77.918 IVALUE 137,235 #VALUE! 41,538 73,491 #VALUE LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts Payable Accrued Expenses Other Libilities and Accrued penses Income Taxes Payable TOTAL CURRENT LIABILITIES NONCURRENT LIABILITIES: Deferred Income Taxes tong-Term Debt Other Liabilities TOTAL NONCURRENT LIABILITIES STOCKHOLDERS' EQUITY Class A Common Stock 50.01 par value: 150,000 shares authorized and 103,300 shares iswed Additional Paldin Capital 4.123 57.851 428,370 480,346 33,515 68,566 396,186 498,267 1,033 369,171 1,033 349,255 57,851 418,370 480,344 68,566 396,186 498,267 Long-Term Debt Other Liabilities TOTAL NONCURRENT LIABILITIES STOCKHOLDERS' EQUITY Class A Common Stock $0.01 par value: 150,000 shares authorized and 103,300 shares issued Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Treasury Stock, at Average Cost - 17,662 and 16,054 at January 31, 2021 and January 31, 2020, respectively TOTAL STOCKHOLDERS' EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,033 369,171 #VALUE 6,455 1,033 349,258 VALUE 16,516) (834,774) IVALUEI INVALUE 1725,308) #VALUEI IVALUEI Calculate the following for 2021 Current Ratio Working Capital Debt Ratio n/a n/