Uden?s unaudited financial statements for the current year show a 31 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Round your intermediate calculations and final answer to the nearest dollar amount. Omit the "$" sign in your response.) THE REST OF THE INFORMATION IS ATTACHED.
Marilyn Terrill is the senior auditor for the audit of Uden Supply Company for the year ended December 31, 20X4. In planning the audit, Marilyn is attempting to develop expectations for planning analytical procedures based on the financial information for prior years and her knowledge of the business and the industry, including: 1. Based on economic conditions, she believes that the increase in sales for the current year should approximate the historical trend. 2. Based on her knowledge of industry trends, she believes that the gross profit for 20X4 should be about 2 percent less than the percentage for 20X3. 3. Based on her knowledge of regulations, she is aware that the effective tax rate for the company for 20X4 has been reduced by 5 percent from that in 20X3. 4. Based on a review of the general ledger, she determined that average depreciable assets have increased by 10 percent. 5. Based on her knowledge of economic conditions, she is aware that the effective interest rate on the company's line of credit for 20X4 was approximately 12 percent. The average outstanding balance of the line of credit is $2,300,000. This line of credit is the company's only interest-bearing debt. 6. Based on her discussions with management and her knowledge of the industry, she believes that the amount of other expenses should be consistent with the trends from prior years. Comparative income statement information for Uden Supply Company is presented in the accompanying table. UDEN SUPPLY COMPANY Comparative Income Statements Years Ended December 20X1, 20X2, and 20X3 (Thousands) 20X1 20X2 20X3 20X4 Audited Audited Audited Expected $ 8,700 $ 9,400 $ 10,100 Sales Cost of goods sold Gross profit Sales commissions Advertising Salaries Payroll taxes Employee benefits Rent Depreciatio n Supplies Utilities Legal and accounting Miscellaneo us Interest expense Net income before taxes Income taxes 6,000 6,500 7,000 2,700 2,900 3,100 610 660 710 175 1,061 190 1,082 202 1,103 184 192 199 167 174 181 60 61 62 60 63 66 26 21 28 22 30 23 34 37 40 12 13 14 210 228 240 80 150 230 18 33 50 Net income $ 62 $ 117 $ 180 Required: c. Uden's unaudited financial statements for the current year show a 31 percent gross profit rate. Assuming that this represents a misstatement from the amount that you developed as an expectation, calculate the estimated effect of this misstatement on net income before taxes for 20X4. (Round your intermediate calculations and final answer to the nearest dollar amount. Omit the "$" sign in your response.)
