uestion 6 Fiscal Year Ending Aug-2 Historicals 2014A 2013A Projecti 2016E 2015A $4,0260 $4,134 0 $4,041.0 $3,980.0 2,383.0 2,539.5 2,495.5 2,428.0 Sales Cost of goods sold (excluding depreciation) Current assets Accounts receivable, net Inventories Other current assets Total non-cash current assets: $317.5 462.5 164.0 $944.0 $335.0 508.0 91.0 $934.0 $323.5 496.5 99.5 $919.5 Q5 Q6 Q7 $903.5 Current liabilities Accounts payable Accrued liabilities Other current liabilities Total non-debt current liabilities Net Working Capital (Increase)/decrease in Net Working Capital $260.0 308.5 59.5 $628.0 $316.0 $263.5 276.5 69.0 $609.0 $272.0 294.5 65.0 $631.5 Q8 Q9 Q 10 $613.0 $325.0 $288.0 $290.5 Q1 Q2 Assumptions Numbers of days in the period 365 Accounts receivable (days collection period) Inventories (days outstanding) Accounts payable (days outstanding) Other current assets (as % of sales) Accrued liabilities (as % of sales) Other current liabilities (as % of sales) Cash Conversion Cycle cell is named "Days" 28.8 29.6 70.8 73.0 Q3 37.9 29.2 72.6 39.8 4.1% 7.7% 1.5% 2.2% 6.7% 1.7% 29.5 72.5 39.5 2.5% 7.39 1.5% 2.5% 7.3% 1.6% 59.8 Q4 62.0 62.5 Calculate inventories for 2016. $331.7 D919. Current liabilities Accounts payable Accrued liabilities Other current liabilities Total non-debt current liabilities $260.0 308.5 59.5 $628.0 $316.0 $263.5 276.5 69.0 $609.0 $272.0 294.5 65.0 $631,5 $288.0 Net Working Capital (Increase)/decrease in Net Working Capital $325.0 Q1 Q2 Assumptions Numbers of days in the period 365 Accounts receivable (days collection period) Inventories (days outstanding) Accounts payable (days outstanding) Other current assets (as % of sales) Accrued liabilities (as % of sales) Other current liabilities (as % of sales) Cash Conversion Cycle cell is named "Days" 28.8 29.6 29.2 70.8 73.0 72.6 Q3 37.9 39.8 4.19 2.2% 2.5% 7.7% 6.7% 7.3% 1.5% 1.7% 1.6% 59.8 Q4 62.0 2 7 1. INN 6 Calculate inventories for 2016. OA $331.7 B. $496.5 $790.5 D $482.3 Moving to another question will save this response