Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

uestion a The Sunstate Bank has asked Riverbed Co. for a budgeted balance sheet for the year ended December 31, 2022. The following information is

image text in transcribed
image text in transcribed
image text in transcribed
uestion a The Sunstate Bank has asked Riverbed Co. for a budgeted balance sheet for the year ended December 31, 2022. The following information is available: 1 2 3 The cash budget shows an expected cash balance of $74,000 at December 31, 2022 The 2022 sales budget shows total annual sales of $850,000. All sales are made on account and accounts receivable at December 31, 2022 are expected to be 10% of annual sales. The merchandise purchases budget shows budgeted cost of goods sold for 2022 of 5610,000 and ending merchandise inventory of $96,000 0,20% of the ending inventory is expected to have not yet been paid at December 31, 2022. The December 31, 2021 balance sheet includes the following balances:Equipment $293,000. Accumulated Depreciation $120,500, Common Stock $280,000, and Retained Earnings $41,000. The budgeted income statement for 2022 includes the following depreciation on equipment $14,300, federal income taxes $30,000, and net income $43,000. The income taxes will not be paid until 2022. In 2022, management does not expect to purchase additional equipment or to declare any dividends. It does expect to pay all operating expenses, other than depreciation, in cash. 4 5 Prepare an unclassified budgeted balance sheet at December 31, 2022. (List Assets in order of liquidity) RIVERBEDCO. Budgeted Balance Sheet Assets repare an unclassified budgeted balance sheet at December 31, 2022. (List Assets in order of liquidity) RIVERBEDCO. Budgeted Balance Sheet Assets Labilities and Stockholders' Equity Usbilities and Stockholders' Equity e Textbook and Media List of Accounts

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions