UH Note: When applying the percentage sales method, you should assume that the 2020 percentage values with respect to sales of the costs except depreciation,00 depreciation (1) cash and equivalents, (iv) accounts receivable, () inventories, (i) property, plant and equipment, and (M) accounts payable will remain equal to those percentages of 2019. Sales in 2020 are expected to grow at a rate of , with respect to the values of 2019. Assume also that the total values in 2020 of interest expense and debt will not change from its 2019 values income tax will remain at 30% of the Pretax income, and that company initially plans to payout 35 of its net income to its shareholders Table 1 Income Statement, 2019 Sales 900,000 Costs except Depr. -650,000 EBITDA 250,000 Depreciation -2,500 EBIT 247,500 Interest Expense (net) -200,000 Pretax Income 47,500 Income Tax -14,250 Net Income 33,250 Balance Sheet, 2019 Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property Plant & Equipment Total Assets Liabilities & Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Total Liabilities and Equity 300,000 200,000 65,000 565,000 100,000 665,000 300,000 100,000 400,000 265,000 665,000 YULUHURU Before making additional balancing adjustments to the Balance Sheet, what is the forecasted value of Total Assets for 20207 Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000 QUESTION 7 "Before making additional balancing adjustments to the Balance Sheet what is the forecasted vakre of Total Liabilities for 20207 Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000" QUESTION 8 "Before making additional balancing adjustments to the Balance Sheet, what is the forecasted value of Shareholder's Equity for 2020? Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000 QUESTION 9 "What is the estimate for Net New Financing for 2020? Note: Make sure you use the correct positive or negative sign Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000 UH Note: When applying the percentage sales method, you should assume that the 2020 percentage values with respect to sales of the costs except depreciation,00 depreciation (1) cash and equivalents, (iv) accounts receivable, () inventories, (i) property, plant and equipment, and (M) accounts payable will remain equal to those percentages of 2019. Sales in 2020 are expected to grow at a rate of , with respect to the values of 2019. Assume also that the total values in 2020 of interest expense and debt will not change from its 2019 values income tax will remain at 30% of the Pretax income, and that company initially plans to payout 35 of its net income to its shareholders Table 1 Income Statement, 2019 Sales 900,000 Costs except Depr. -650,000 EBITDA 250,000 Depreciation -2,500 EBIT 247,500 Interest Expense (net) -200,000 Pretax Income 47,500 Income Tax -14,250 Net Income 33,250 Balance Sheet, 2019 Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property Plant & Equipment Total Assets Liabilities & Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Total Liabilities and Equity 300,000 200,000 65,000 565,000 100,000 665,000 300,000 100,000 400,000 265,000 665,000 YULUHURU Before making additional balancing adjustments to the Balance Sheet, what is the forecasted value of Total Assets for 20207 Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000 QUESTION 7 "Before making additional balancing adjustments to the Balance Sheet what is the forecasted vakre of Total Liabilities for 20207 Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000" QUESTION 8 "Before making additional balancing adjustments to the Balance Sheet, what is the forecasted value of Shareholder's Equity for 2020? Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000 QUESTION 9 "What is the estimate for Net New Financing for 2020? Note: Make sure you use the correct positive or negative sign Express the numerical terms of your answer completely. For example: If your answer is one million dollars, write: 1000000