Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Unadjusted Financial Statements These financial statements were prepared from the unadjusted trial balance. Cole Designs Inc. Income Statement For the Year Ended December 31, 20Y3
Unadjusted Financial Statements
These financial statements were prepared from the unadjusted trial balance.
Cole Designs Inc. | |
Income Statement | |
For the Year Ended December 31, 20Y3 | |
Fees earned | $69,000 |
Wages expense | (44,600) |
Net income | $24,400 |
Cole Designs Inc. | |||
Balance Sheet | |||
December 31, 20Y3 | |||
Assets | |||
Cash | $5,250 | ||
Accounts receivable | 31,200 | ||
Supplies | 3,525 | ||
Prepaid insurance | 3,200 | ||
Office equipment | 11,000 | ||
Total assets | $54,175 | ||
Liabilities | |||
Unearned fees | $9,200 | ||
Stockholders Equity | |||
Common stock | $12,000 | ||
Retained earnings | 32,975 | 44,975 | |
Total liabilities and stockholders equity | $54,175 |
Adjusted Financial Statements
These financial statements were prepared from the adjusted trial balance.
Cole Designs Inc. | |||
Income Statement | |||
For the Year Ended December 31, 20Y3 | |||
Fees earned | $74,200 | ||
Expenses: | |||
Wages expense | $47,200 | ||
Supplies expense | 3,465 | ||
Insurance expense | 2,200 | ||
Depreciation expense | 2,100 | ||
Total expenses | (54,965) | ||
Net income | $19,235 |
Cole Designs Inc. | |||
Balance Sheet | |||
December 31, 20Y3 | |||
Assets | |||
Cash | $5,250 | ||
Accounts receivable | 31,600 | ||
Supplies | 60 | ||
Prepaid insurance | 1,000 | ||
Office equipment | $11,000 | ||
Accumulated depreciation-office equipment | (2,100) | 8,900 | |
Total assets | $46,810 | ||
Liabilities | |||
Wages payable | $2,600 | ||
Unearned fees | 4,400 | ||
Total liabilities | $7,000 | ||
Stockholders Equity | |||
Common stock | $12,000 | ||
Retained earnings | 27,810 | 39,810 | |
Total liabilities and stockholders equity | $46,810 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started