Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Unadjusted Trial Balance Adjustment Reference Adjustments Adjusted Trial Balance DR CR DR CR DR CR Accounts Receivable 15,000 Inventory 4,600 Land at cost 460,000 Buildings
Unadjusted Trial Balance Adjustment Reference Adjustments Adjusted Trial Balance DR CR DR CR DR CR Accounts Receivable 15,000 Inventory 4,600 Land at cost 460,000 Buildings - at cost 260,000 Accumulated Depreciation Building 5,200 Equipment - at cost 124,000 Accumulated Depreciation Equipment 39,800 Fixtures and Fittings at cost 47,600 Accumulated Depreciation Fixtures and Fittings 8,000 Motor Vehicle 75,000 Investment Shares in Folly Wines Ltd 5,000 Accounts Payable 30,700 Bank Overdraft 1,900 ASB Loan (Repayable 1/4/2028) 60,000 Share Capital 120,000 Retained Earnings 61,800 Asset Revaluation Reserve 0 Sales Beer and Cider. 1,324,000 Sales - Other 258,000 Rental Income 4,000 Cost of Sales 585,200 Advertising expense. 14,400 Bank fees. 800 Motor Vehicle Expenses. 3,600 Sales and Delivery expenses 2,200 General Expenses 41,200 Insurance Expense 36,000 Interest Expense 2,700 Rates 2,100 Salaries and Wages 234,000 1,913,400 1,913,400 Complete the rest of the trial balance in a table format and make it adjusted by using the following information: i) An invoice for Rates of $700, relating to the quarter ending 31 March 2023, has not yet been received. ii) In late February 2023 the business decided to rent out an unused storage space in their building. So far, the company has received rental income covering the entire months of March and April 2023. iii) The ASB loan was taken out on 1 May 2022 and accrues interest at 6% per annum. The current portion of the loan as at 31 March 2023 was $10,000. iv) Insurance expense relates to insurance of the business assets. The policy runs from 1 July 2022 to 30 June 2023. v) Advertising expenses relates to a radio contract that runs from 1 June 2022 to 31 May 2023. vi) A dividend of $800 was declared on 14 March 2023 in respect of the companys investment in Folly Wines Ltd. The dividend is expected to be received by the company on 12 April 2023. vii) The company wants to claim Depreciation on its property, plant and equipment calculated at the following annual rates: Land 0% Building 2% Diminishing Value Equipment 30% Diminishing value Fixtures and Fittings Straight line method over 10 years with a residual value of $7,600 Motor Vehicle 20% Diminishing Value. The motor vehicle was purchased on 15 October 2022. viii) During the year, a dividend of $50,000 was paid out of the companys Retained Earnings. This has already been accounted for in the Unadjusted Trial Balance. ix) In March 2023 the company contracted Able Valuers Ltd to provide a formal valuation of the Land. As a result of the exercise, it was determined that the Land should be revalued upwards by $160,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started