:Under the following assumptions Investment at year 0 of 3.000 M (asset value) Amortization (D&A): 3 years with a fixed value Investment and project life 3 years (years 0 of investment + 3 years) Yearly revenues (years 1-3): 1.650 M/year + inflation rate Yearly costs (years 1-3): 550 M/year + inflation rate Inflation rate 1.5%. Year 1 revenues and costs will .have already inflation rate adjustment No Working Capital Tax rate 35% on EBT Debt structure: leverage 60%, repayment in 3 years with fixed capital repayment*, interest rate 4.0% Risk free rate of 3.0% and market risk premium of 6.0% Yearly debt service = initial leverage / debt* duration + financial interests Please calculate (the upload of the excel file is :allowed and suggested) Profit & Losses and Cash Flow Unlevered IRR, Levered IRR and Levered NPV Which is the maximum beta to consider a satisfactory investment (consider a rounded result, ?with a single decimal)