Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

unker s Stash started the Year 2 accounting period with the balances given in the following horizontal financial statements model. During Year 2 , Junker

image text in transcribed
unkers Stash started the Year 2 accounting period with the balances given in the following horizontal financial statements model. During Year 2, Junkers Stash experienced the following business events: Answer is not complete.
Complete this question by entering your answers in the tabs below.
Required A
Required B
Prepare a multistep income statement. Include common size percentages on the income statement.
Note: Round your answers to 1 decimal place.
\table[[JUNKER'S STASH],[Income Statement],[For the Year Ended December 31, Year 2],[Net sales,grad,,_(84,756.0)^($)\times ,100.0vv,%],[Cost of goods sold,grad,,46,040.0,54.3\times ,%],[Gross margin,2,,38,716.0,45.7,%],[Operating expenses],[Selling and administrai,(,$7,125.0,,8.4,%],[Transportation-out,grad,3,380.0\times ,,4.0\times ,%],[Total operating expenses,,,10,505.0,12.4,%],[Operating income,grad,,28,211.0,33.3,%],[Non-operating items],[Gain on sale of land,x,,9,650.0\times ,11.4\times ,%],[Net income,grad,,\table[[$],[18,561.0]],21.9,%]]
1. Paid cash to purchase $81,000 of merchandise inventory.
2. The goods that were purchased in Event 1 were delivered FOB destination. Transportation costs of $1,620 were paid in cash by the responsible party.
3a. Sold merchandise for $88,500 under terms 1/10, n/30.
3b. Recognized $47,400 of cost of goods sold.
4a. Junkers Stash customers returned merchandise that was sold for $2,320.
4b. The merchandise returned in Event 4a had cost Junkers Stash $1,360.
5. The merchandise in Event 3a was sold to customers FOB destination. Transportation costs of $1,760 were paid in cash by the responsible party.
6a. The customers paid for the merchandise sold in Event 3a within the discount period. Recognized the sales discount.
6b. Collected the balance in the accounts receivable account.
7. Paid cash of $7,125 for selling and administrative expenses.
8. Sold the land for $9,650 cash.
B: determine the amount of net sales. \table[[JUNKER'S STASH],[Financial Statements Model],[\table[[Event],[Number]],Balance Sheet,Income Statement,{
\table[[Statement of Cash],[Flow]]}],[Assets,Stockholders' Equity,\table[[Revenue/],[Gain]],-,\table[[Expense/],[Loss]],=,\table[[Net],[Income]]],[Cash,+,\table[[Accounts],[Receivable]],+,Inventory,+,Land,=,\table[[Common],[Stock]],+,\table[[Retained],[Earnings]]],[\table[[Beginning],[balance]],91,000,+,,+,16,100,+,13,200,=,81,000,+,39,300,,-,,=,,,],[1.,(81,000),+,0o.,+,81,000,+,0vv,=,0o.,+,0o.,0o.,-,0,=,0o.,(81,000)vv,OA],[2.,0,2,-2,+,0,+,0,+,0sub,=,00,+,00,00,-,0,,=,00,0,],[3b.,0,2,-2,+,0,+,(47,400),+,0sub,=,00,+,(47,400),00,-,47,400,=,(47,400),0,],[4a.,0-2+2-1,+,(2,320),+,0o.,+,0vv,=,0o.,+,(2,320),(2,320),-,0,2,-,-1,=,(2,320),0o.,],[4b.,,0,2,-2,+,0,+,1,360,+,0vv,=,00,+,1,360,00,-,(1,360),=,1,360,0,],[5.,,(1,760),+,0o.,+,0o.,+,0vv,=,0o.,+,(1,760),0o.,-,1,760,=,(1,760),(1,760)vv,OA],[6a.,00,+,(862),+,00,+,0C,=,00,+,(862),(862),-,00,=,(862),0,],[6b.,85,318,+,(85,318),+,0o.,+,0o.,=,0o.,+,00,0o.,-,0,=,00,85,318,OA],[7.,(7,125),+,0,+,0,+,0vv,=,0,+,(7,125),0,-,7,125,=,(7,125),(7,125),OAvv],[8.,9,650,+,00,+,0,+,(13,200),=,0,+,(3,550),0,-,3,550,=,(3,550),9,650,IA],[Ending balance,96,083,+,0,+,51,060,+,0,=,81,000,+,66,143,85,318,-,58,475,=,26,843,5,083,]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introductory Financial Accounting for Business

Authors: Thomas Edmonds, Christopher Edmonds

1st edition

1260299449, 978-1260299441

More Books

Students also viewed these Accounting questions

Question

What isa post-investment audit? Why is it important? njuy8

Answered: 1 week ago

Question

What is the essence of the discounted cash-flow method? lop

Answered: 1 week ago