Question
Urgent help Needed!!! Please help!!!! Given the following information for Test Company, prepare a worksheet for the Statement of Cash Flows using Indirect method and
Urgent help Needed!!! Please help!!!!
Given the following information for Test Company, prepare a worksheet for the Statement of Cash Flows using Indirect method and prepare journal entries for the investing, financing and non-cash items for the year ended December 31, 2020.
Assets | 2020 | 2019 |
Cash and cash equivalents | $ 42,400 | $ 180,000 |
Investment securities Available for Sale | 50,000 | 0 |
Allowance to adjust securities to market | (3000) | 0 |
Accounts receivable | 400,000 | 345,000 |
Allowance for uncollectible accounts | (20,000) | (31,000) |
Inventories | 680,000 | 643,000 |
Property, plant, and equipment | 810,500 | 743,400 |
Accumulated depreciation | (229,000) | (228,000) |
Total Assets | $1,730,900 | $1,652,400 |
|
|
|
Liabilities and Stockholders Equity |
|
|
Accounts payable | $ 46,000 | $ 103,000 |
Short-term notes payable | 100,000 | 120,000 |
Accrued liabilities | 76,500 | 48,000 |
Bonds payable | 250,000 | 278,000 |
Discount on bonds payable | (19,600) | (20,800) |
Deferred income tax liability | 108,000 | 97,000 |
Total Liabilities | $ 560,900 | $ 625,200 |
Common stock, $10 par | $ 840,000 | $ 790,000 |
Paid-in capital in excess of par | 52,000 | 20,000 |
Retained earnings | 301,000 | 217,200 |
Accumulated other comprehensive income | (3000) | 0 |
Treasury Stock | (20,000) | 0 |
Total Stockholders Equity | $1,170,000 | $1,027,200 |
Total Liabilities and Stockholders Equity | $1,730,900 | $1,652,400 |
Additional information includes:
- Net income for the year ended December 31, 2020, was $175,300.
- During 2020, machinery and land were purchased at a total cost of $115,100.
- Machinery with a cost of $48,000 and a book value of $4,200 was sold for $3,600.
- The bonds payable mature at the rate of $28,000 every year.
- In January 2020, the company issued an additional 1,000 shares of its common stock at $14 per share.
- In May 2020, the company declared and issued a 5% stock dividend on its outstanding stock; there were 80,000 shares of stock outstanding at the time, and the market value per share after the stock dividend was issued was $17.
- During the year, cash dividends of $20,000 were paid on the common stock.
- In November 2020, 1,000 shares of treasury stock were purchased for $20 per share. ABC uses the cost method.
- During 2020, a prior-period adjustment was made to correct an understatement of depreciation on equipment. The amount of the adjustment was $3,500. Ignore any tax effect/impact.
- During the year, investment securities were purchased for $50,000. As of December 31, 2020, the securities have a market value of $47,000. The securities are classified as available for sale securities.
- Depreciation expense for the year totaled $41,300.
Answer the following:
Why is the increase in A/R considered a use of cash?
Why is the Loss on the Sale of the Machine accounted for under Operating Activities?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started