Urgently need

An Excel worksheet is to be prepared and uploaded as the solution to this question. On 1 July 2020, Bruxner Ltd acquired 60% of the issued shares of Queens Lake Ltd for $130000 when the equity of Queens Lake Ltd consisted of the following. At this date, the identifiable assets and liabilities of Queens Lake Ltd were recorded at fair value except for the ollowing assets. An Excel worksheet is to be prepared and uploaded as the solution to this question. On 1 July 2020, Bruxner Ltd acquired 60% of the issued shares of Queens Lake Ltd for $130000 when the equity of Queens Lake Ltd consisted of the following. At this date, the identifiable assets and liabilities of Queens Lake Ltd were recorded at fair value except for the ollowing assets