Use Excel functions and formulas for the calculations, please show the Excel functions and formulas. A friend is celebrating her birthday and wants to start saving for her anticipated retirement. She has the following years to retirement and retirement spending goals:

Years until retirement:	30
Amount to withdraw each year:	$90,000
Years to withdraw in retirement:	20
Interest rate:	8%

Because your friend is planning ahead, the first withdrawal will not take place until one year after she retires. She wants to make equal annual deposits into her account for her retirement fund.

1. If she starts making these deposits in one year and makes her last deposit on the day she retires, what amount must she deposit annually to be able to make the desired withdrawals at retirement?

Employers annual contribution:	$ 1,500
Years until trust fund distribution:	20
Amount of trust fund distribution:	$25,000