Use NPV and IRR analysis to decide whether ToysRus should purchase a new molding machine that costs $127,000. Information about the project:

Installation will cost $20,000.

$4,000 in net working capital will be needed at the time of installation.

The project will increase revenues by $85,000 per year, but operating costs will increase by 35% of the revenue increase.

Simplified straight line depreciation is used.

Class life is 5 years, and the firm is planning to keep the project for 5 years.

Salvage value at year 5 will be $50,000.

Firms with similar risk as ToysRushave required return of 14%.

34% marginal tax rate.

Find Initial Outlay, Annual Cash flows, Terminal Cash flows using their formulas