Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

use the attached financial statements to complete the ratios chart. Then complete the analysis chart based off of the ratios. fRatio Trend/jump/drop indicating problem (inc.

image text in transcribedimage text in transcribedimage text in transcribed

use the attached financial statements to complete the ratios chart. Then complete the analysis chart based off of the ratios.

image text in transcribedimage text in transcribedimage text in transcribed
\fRatio Trend/jump/drop indicating problem (inc. years) Problem indicated by trend/jump/drop Current Quick OCF FCF OCF+ICF DEBT D-E DIH DSO TATO NPM ROA ROEI BALANCE SHEET - USD Thousands Current assets: l[Sash and cash equivalents Accounts receivable Other Inventories Prepaid expenses Total current assets Property and equipment, not Total other assets Total assets Current liabilities: Accounts payable Income taxes payable Gift card liability Other accrued expenses Total current liabilities Deferred income taxes Deferred rent liabilities Deemed landlord n. liability Long-term debt Other noncurrent liabilities Stockholders' equity: Common stock, $.01 par value Additional paidin capital Retained earnings Treasury stock Acc. comp. loss Total stockholders' equity Total liabilities &: equity 5 26,578 20,928 68,193 38,886 40,645 195,231] 913,275 205,628 1,314,133 49,1171 712 172,336 194,381 416,5111] 52,123 79,697 1 13 ,1195 10,111.11] 71,659 961 323,616 1,334,494 (1,642,140) {933) 511.1159 $1,314,113 INCOME STATEMENT Revenues $ 2,332,331 Cost of sales 532,881] Labor expenses 834,134 Other expenses 566,825 Gen. 82 admin. exp. 154,771] Dep. & 3333122: exp. 95,976 Impairment of assets 17,861 Preopening costs 10,937 Total 2,213,383 Income 'om ops 1 18,948 Loss on investments (4,754] Interest exp., net (6,733] Income before taxes 107,411 Tax provision 8,376 Net income $ 99,1135 CASH FID'W STATEIJENT Cash ows from operating activities: Net income Depreciation and amortization expenses Deferred income taxes Impairment of assets Stockbased compensation Loss from investments Accounts receivable Other receivables Inventories Prepaid expenses Other assets Accounts payable Income taxes receivable-\"payable Other accrued expenses Cash providedby operating activities Cash flows from investing activities: Additions to property and equipment Additions to intangible assets Investments in unconsolidated affiliates Proceeds from life insurance contract Cash used in investing activities Cash ows from nancing activities: Deemed landlord nancing proceeds Proceeds from exercise of stock options Cash dividends paid Treasury stock purchases Cash used in nancing activities Foreign currency translation adjustment Net change in cash and cash ermivalents Cash 81. equivalents at start of period Cash & equivalents at end of period 15 99,1135 95,916 (5,516) 16,411 19,933 4,154 (1,1113) 4,693 3,661 6,262 1,4116 5,6111 15,129 13,516 291,315 (1112,9119) [3,020] (25,1166) 5411 (130,339) 16,6611 3,516 [56,251] [109,276] [140,291] (155) 26,5111 6,663 26,513

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance Building Your Future

Authors: Robert B. Walker, Kristy P. Walker

1st edition

9780077861728, 978-0073530659

More Books

Students also viewed these Finance questions