Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the balance sheet and income statement below : CLANCYS DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2015 and 2014 (in millions of

Use the balance sheet and income statement below : CLANCYS DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars) Assets 2015 2014 Liabilities and Equity 2015 2014 Current assets: Current liabilities: Cash and marketable securities $ 7 $ 7 Accrued wages and taxes $ 10 $ 9 Accounts receivable 25 20 Accounts payable 18 17 Inventory 32 25 Notes payable 16 15 Total $ 64 $ 52 Total $ 44 $ 41 Fixed assets: Long-term debt: $ 30 $ 26 Gross plant and equipment $ 88 $ 70 Stockholders equity: Less: Depreciation 18 15 Preferred stock (2 million shares) $ 2 $ 2 Common stock and paid-in surplus Net plant and equipment $ 70 $ 55 (5 million shares) 11 11 Other long-term assets 18 18 Retained earnings 65 45 Total $ 88 $ 73 Total $ 78 $ 58 Total assets $ 152 $ 125 Total liabilities and equity $ 152 $ 125 CLANCYS DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars) 2015 2014 Net sales $ 88 $ 92 Less: Cost of goods sold 44 40 Gross profits $ 44 $ 52 Less: Other operating expenses 5 4 Earnings before interest, taxes depreciation, and amortization (EBITDA) $ 39 $ 48 Less: Depreciation 3 3 Earnings before interest and taxes (EBIT) $ 36 $ 45 Less: Interest 4 4 Earnings before taxes (EBT) $ 32 $ 41 Less: Taxes 8 11 Net income $ 24 $ 30 Less: Preferred stock dividends $ 1 $ 1 Net income available to common stockholders $ 23 $ 29 Less: Common stock dividends 3 3 Addition to retained earnings $ 20 $ 26 Per (common) share data: Earnings per share (EPS) $ 4.60 $ 5.80 Dividends per share (DPS) $ 0.60 $ 0.60 Book value per share (BVPS) $ 15.20 $ 11.20 Market value (price) per share (MVPS) $ 15.85 $ 14.60 Prepare a statement of cash flows for Clancys Dog Biscuit Corporation. (Enter your answers in millions of dollars. Amounts to be deducted should be indicated with a minus sign. Leave no cells blank - be certain to enter "0" wherever required.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Development Of A Methodology For Customizing Insider Threat Auditing On A Linux Operating System

Authors: William T. Bai, Air Force Institute Of Technology (U.S.)

1st Edition

1249449847, 978-1249449843

More Books

Students also viewed these Accounting questions

Question

3 Consider the following game tree. (1.1) a (0,4) 1 2 (012) (2,3) b

Answered: 1 week ago

Question

1. In what ways has flexible working revolutionised employment?

Answered: 1 week ago