Use the balance sheet and income statement below: VALIUM'S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2021 and 2020 (in thousands of dollars) Assets 2021 2020 Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities Accounts receivable $ 74 $ 73 Accrued wages and taxes Inventory 199 322 189 Accounts payable 291 Notes payable Total Fixed assets: Gross plant and equipment Less: Accumulated depreciation Net plant and equipment $ 595 $ 553 Total Long-term debt $1,084 153 Other long-term assets Total Total assets $ 931 130 $1,061 $1,656 $ 886 116 $ 770 130 Stockholders' equity: Preferred stock (6 thousand shares) $ 6 2021 $ 58 159 131 2020 45 145 131 $ 321 LA LA LA LA $ 348 $ 565 $ 549 6 Common stock and paid-in surplus (100 thousand shares) Retained earnings 120 617 $ 900 Total $ 743 $1,453 Total liabilities and equity $1,656 120 457 $ 583 $1,453 VALIUM'S MEDICAL SUPPLY CORPORATION Income Statement for Years Ending December 31, 2021 and 2020 (in thousands of dollars) Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Depreciation and amortization Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings Per (common) share data: Earnings per share (EPS) Dividends per share (DPS) 2021 $ 888 387 2020 $ 798 350 $ 501 48 $ 448 42 $ 453 37 $ 406 35 $ 416 $ 371 46 40 $ 370 78 $ 331 70 $ 292 $ 261 $ 6 $ 6 $ 286 126 $ 160 $ 255 126 $ 129 $2.86 $2.55 $1.26 $1.26 $7.37 $5.77 $8.40 $6.25 Book value per share (BVPS) Market value (price) per share (MVPS) Prepare a statement of cash flows for Valium's Medical Supply Corporation. (Enter your answers in thousands of dollars. Amounts to be deducted should be indicated with a minus sign.)