Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the balance sheet and income statement below: VALIUMS MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of dollars)

Use the balance sheet and income statement below:

VALIUMS MEDICAL SUPPLY CORPORATION
Balance Sheet as of December 31, 2018 and 2017
(in thousands of dollars)
Assets 2018 2017 Liabilities and Equity 2018 2017
Current assets: Current liabilities:
Cash and marketable securities $ 82 $ 81 Accrued wages and taxes $ 66 $ 51
Accounts receivable 195 191 Accounts payable 160 151
Inventory 322 301 Notes payable 141 141
Total $ 599 $ 573 Total $ 367 $ 343
Fixed assets: Long-term debt $ 603 $ 576
Gross plant and equipment $ 1,103 $ 902 Stockholders equity:
Less: Accumulated depreciation 166 123 Preferred stock (6 thousand shares) $ 6 $ 6
Net plant and equipment $ 937 $ 779 Common stock and paid-in surplus (100 thousand shares) 120 120
Other long-term assets 154 154 Retained earnings 594 461
Total $ 1,091 $ 933 Total $ 720 $ 587
Total assets $ 1,690 $ 1,506 Total liabilities and equity $ 1,690 $ 1,506

VALIUMS MEDICAL SUPPLY CORPORATION
Income Statement for Years Ending December 31, 2018 and 2017
(in thousands of dollars)
2018 2017
Net sales $ 912 $ 822
Less: Cost of goods sold 399 362
Gross profits $ 513 $ 460
Less: Other operating expenses 57 51
Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 456 $ 409
Less: Accumulated depreciation 43 41
Earnings before interest and taxes (EBIT) $ 413 $ 368
Less: Interest 58 52
Earnings before taxes (EBT) $ 355 $ 316
Less: Taxes 141 121
Net income $ 214 $ 195
Less: Preferred stock dividends $ 6 $ 6
Net income available to common stockholders $ 208 $ 189
Less: Common stock dividends 75 75
Addition to retained earnings $ 133 $ 114
Per (common) share data:
Earnings per share (EPS) $ 2.08 $ 1.89
Dividends per share (DPS) $ 0.75 $ 0.75
Book value per share (BVPS) $ 7.14 $ 5.81
Market value (price) per share (MVPS) $ 8.17 $ 6.29

Prepare a statement of cash flows for Valiums Medical Supply Corporation. (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Development Of A Methodology For Customizing Insider Threat Auditing On A Linux Operating System

Authors: William T. Bai, Air Force Institute Of Technology (U.S.)

1st Edition

1249449847, 978-1249449843

More Books

Students also viewed these Accounting questions