Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the below Summary Financial Statement Data to perform a Common Size Analysis in Cells C7 through C40. Use Total Assets for the Balance Sheet

Use the below Summary Financial Statement Data to perform a Common Size Analysis in Cells C7 through C40. Use Total Assets for the Balance Sheet and Total Revenue for the Income Statement.
Calculate the listed financial ratios in cells B44 through B50. Compare to the provided Industry Standards and provide your interpretation in cells D45 to D50. Provide an interpretation for each ratio.
15 points
Summary Balance Sheet 2021
(in 000s) as of Dec 31, 2021 Common Size Analysis
Cash and Investments $4,249,248
Other current assets $1,166,721
Property and equipment, net $2,594,988
Other assets $1,680,692
Total Assets $9,691,650
Current liabilities $1,340,412
Long-Term Debt $2,349,254
Other liabilities $846,217
Total Liabilities $4,535,883
Net assets
Unrestricted $5,073,856
Restricted $81,830
Total Net Assets (Equity) $5,155,686
Total liabilities and net assets $9,691,569
Summary Statement of Revenue and Expenses 2021
(in 000s) for the year ended Dec 31, 2021
Operating Revenue $6,656,531
Operating Expenses
Salaries and Employee Benefits $3,531,749
Supplies and other expenses $2,417,078
Depreciation, amoritization and interest $375,596
Total Operating Expenses $6,324,423
Operating Income $332,108
Nonoperating Income $398,691
Excess of Revenues over Expenses (Net Income) $730,799
Calculated Ratios: Industry Standard Interpretation
ROE (NI/TE) 25.5%
Total Margin (TM) (NI/TR) 3.8%
Total Asset Turnover (TR/TA) 2.1
Equity Multiplier (TA/TE) 3.2
ROA (TM x TAT) 8.0%
Current Ratio (CA/CL) 1.3%
Debt Ratio (TL/TA) 69.0%

Can you show the steps for me for the answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic Analytics Methods And Techniques For Forensic Accounting Investigations

Authors: Mark J. Nigrini

1st Edition

0470890460, 978-0470890462

More Books

Students also viewed these Accounting questions