Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the comparative financial statements to calculate the ratio analysis. Market Price of common stock was $121.50 on Dec. 31, 2029. Stargate Inc. Comparative Retained
Use the comparative financial statements to calculate the ratio analysis. Market Price of common stock was $121.50 on Dec. 31, 2029. | |||||||||
Stargate Inc. | |||||||||
Comparative Retained Earnings Statement | Determine the following measures for 2029, rounding to two decimal places: | ||||||||
For the Years Ended December 31, 2029 and 2028 | |||||||||
2029 | 2028 | 1. Working Capital | |||||||
Retained Earnings, January 1 | $ 5,359,000 | $ 4,554,000 | |||||||
Net Income | 921,000 | 1,017,000 | Numerator | Denominator | Calculated Value | ||||
Dividends: | 2. Current Ratio | ||||||||
Preferred Stock Dividends | (46,500) | (46,500) | 3. Quick Ratio | ||||||
Common Stock Dividends | (55,000) | (55,000) | 4. Accounts Receivable Turnover | ||||||
Retained Earnings, December 31 | $ 6,178,500 | $ 5,469,500 | 5. Number of Days' Sales in Receivables | ||||||
6. Inventory Turnover | |||||||||
7. Number of Days Sales in Inventory | |||||||||
Stargate Inc. | 8. Ratio of Fixed Assets to Long-term Liabilities | ||||||||
Comparative Income Statement | 9. Ratio of Liabilities to Stock holders' Equity | ||||||||
For the Years Ended December 31, 2029 and 2028 | 10. Times interest earned | ||||||||
2029 | 2028 | 11. Asset turnover | |||||||
Sales | $ 9,988,000 | $ 9,359,000 | 12. Return on total assets | ||||||
Cost of Merchandise Sold | 5,250,000 | 4,725,000 | 13. Return on stockholders' equity | ||||||
Gross Profit | 4,738,000 | 4,634,000 | 14. Return on common stockholders' equity | ||||||
Selling Expenses | 2,100,000 | 1,950,000 | 15. Earnings per share on common stock | ||||||
Administrative Expenses | 1,495,000 | 1,415,000 | 16. Price-earnings ratio | ||||||
Total Operating Expenses | 3,595,000 | 3,365,000 | 17. Dividends per share of common stock | ||||||
Income from Operations | 1,143,000 | 1,269,000 | 18. Dividend Yield | ||||||
Other Revenue & Expenses: | |||||||||
Other Revenue | 162,000 | 135,000 | |||||||
Other Expenses (interest) | (159,000) | (167,000) | |||||||
Inccome before Income Tax Expense | 1,146,000 | 1,237,000 | |||||||
Income Tax Expense | 225,000 | 220,000 | |||||||
Net Income | $ 921,000 | $ 1,017,000 | |||||||
Stargate Inc. | |||||||||
Comparative Balance Sheet | |||||||||
For the Years Ended December 31, 2029 and 2028 | |||||||||
2029 | 2028 | ||||||||
Assets | |||||||||
Current Assets: | |||||||||
Cash | $ 560,000 | $ 422,000 | |||||||
Marketable Securities | 955,000 | 1,015,000 | |||||||
Accounts Receivable (net) | 699,000 | 421,000 | |||||||
Inventories | 1,223,000 | 988,000 | |||||||
Prepaid Expenses | 189,000 | 321,000 | |||||||
Total Current Assets | 3,626,000 | 3,167,000 | |||||||
Long-term Investments | 2,560,000 | 2,788,000 | |||||||
Property, Plant, and Equipments (net) | 3,240,000 | 3,134,000 | |||||||
Total Assets | $ 9,426,000 | $ 9,089,000 | |||||||
Liabilities | |||||||||
Current Liabilities | $ 882,500 | $ 869,500 | |||||||
Long-term Liabilities: | |||||||||
Mortage Note Payable, 10% | 75,000 | 125,000 | |||||||
Bonds Payable, 10% | 1,265,000 | 1,600,000 | |||||||
Total Long-term Liabilities | 1,340,000 | 1,725,000 | |||||||
Total Liabilities | 2,222,500 | 2,594,500 | |||||||
Stockholders' Equity | |||||||||
Preferred $0.90 stock, $20 Par | 425,000 | 425,000 | |||||||
Common Stock, $10 Par | 600,000 | 600,000 | |||||||
Retained Earnings | 6,178,500 | 5,469,500 | |||||||
Total Stockholders' Equity | 7,203,500 | 6,494,500 | |||||||
Total Liabilities & Stockholders' Equity | $ 9,426,000 | $ 9,089,000 | |||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started