Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the comparative income statements and balance sheets below to complete the required ratio analysis. Comparative Income Statement For the Years Ended December 31, 20-C

  1. Use the comparative income statements and balance sheets below to complete the required ratio analysis.

    Comparative Income Statement For the Years Ended December 31, 20-C and 20-B
    20-C 20-B
    Net sales $965,400 $1,028,600
    Cost of goods sold 515,100 590,300
    Gross profit $450,300 $438,300
    Operating expenses
    Selling expenses $136,000 $169,100
    Administrative expenses 150,200 182,400
    Interest expenses 26,000 32,500
    Total operating expenses $312,200 $384,000
    Income tax expenses 45,500 18,200
    Total expenses $357,700 $402,200
    Net income $92,600 $36,100
    Comparative Balance Sheet December 31, 20-C and 20-B
    Assets 20-C 20-B
    Cash $38,100 $43,500
    Accounts receivable (net) 59,800 101,500
    Merchandise inventory 150,900 171,600
    Property, plant, and equipment 710,500 808,800
    Total assets $959,300 $1,125,400
    Liabilities and Stockholders' Equity
    Notes payable (due June 30, 20-D) $70,000 $70,000
    Accounts payable 101,200 146,600
    Bonds payable 154,000 280,000
    Common stock, $10 par value 420,000 420,000
    Retained earnings 214,100 208,800
    Total liabilities and stockholders' equity $959,300 $1,125,400

    Additional information:

    All sales are made on account. Balances of selected accounts for December 31, 20-A are accounts receivable (net), $73,800; merchandise inventory, $139,200; total assets, $906,900; common stockholders' equity, $527,200; and common shares outstanding 42,000.

    20-C 20-B
    Number of common shares 42,000 42,000
    Dividends paid $44,400 $49,000

    Required:

    Prepare a profitability analysis by calculating for 20-B and 20-C the (a) net sales to assets, (b) return on total assets, (c) return on common stockholders' equity, (d) earnings per share, and (e) book value per share. Indicate whether there has been an improvement or not from 20-B to 20-C. Round to two decimal places.

    20-C 20-B Improvement?
    a. Net sales to assets fill in the blank 1 to 1 fill in the blank 2 to 1
    b. Return on total assets fill in the blank 4 % fill in the blank 5 %
    c. Return on common stockholders' equity fill in the blank 7 % fill in the blank 8 %
    d. Earnings per share $fill in the blank 10 per share $fill in the blank 11 per share
    e. Book value per share $fill in the blank 13 per share $fill in the blank 14 per share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Write as algebraic expressions:AppendixLO1

Answered: 1 week ago