Question
Use the financial statements below for problems 4 to 7 Balance Sheet Assets 2019 2020 Cash $14,000 $9,282 Short-term investments. 48,600 18,000 Accounts receivable 351,200
Use the financial statements below for problems 4 to 7
Balance Sheet
Assets | 2019 |
| 2020 |
Cash | $14,000 | $9,282 | |
Short-term investments. | 48,600 | 18,000 | |
Accounts receivable | 351,200 | 632,160 | |
Inventories | 710,200 | 1,287,360 | |
Total current assets | $1,124,000 | $1,946,802 | |
Gross fixed assets | 491,000 | 1,202,950 | |
Less: accumulated depreciation | 146,200 | 263,160 | |
Net fixed assets | $344,800 |
| $939,790 |
Total assets | $1,468,800 |
| $2,886,592 |
Liabilities and equity | 2019 |
| 2020 |
Accounts payable | $145,600 | $324,000 | |
Notes payable | 200,000 | 720,000 | |
Accruals | 136,000 | 284,960 | |
Total current liabilities | $481,600 | $1,328,960 | |
Long-term debt | 323,432 | 1,000,000 | |
Common stock (100,000 shares) | 460,000 | 460,000 | |
Retained earnings | 203,768 | 97,632 | |
Total equity | $663,768 |
| $557,632 |
Total liabilities and equity | $1,468,800 |
| $2,886,592 |
Income Statement | |||
2019 |
| 2020 | |
Sales | $5,432,000 | $6,834,400 | |
Cost of goods sold | 2,864,000 | 4,200,000 | |
Other expenses | 340,000 | 720,000 | |
Depreciation | 18,900 | 116,960 | |
Total operating costs | $3,222,900 |
| $5,036,960 |
EBIT | $2,209,100 | $1,797,440 | |
Interest expense | 62,500 | 176,000 | |
Pretax earnings | $2,146,600 | $1,621,440 | |
Taxes (40%) | 858,640 |
| 648,576 |
Net income | $1,287,960 |
| $972,864 |
- Receivables turnover
- Total asset turnover
- Debt/Equity ratio
- Net profit margin
- Return on assets
- Return on equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started