Question
Use the financial statements for Koski, Inc. to answer the question below. Financial Statements for Koski, Inc. Balance Sheet (Millions of $) Assets 2014 2013
Use the financial statements for Koski, Inc. to answer the question below.
Financial Statements for Koski, Inc.
Balance Sheet (Millions of $) | ||
Assets | 2014 | 2013 |
Cash and securities | 2,500 |
|
Accounts receivable | 11,500 |
|
Inventories | 16,000 |
|
Total current assets | 30,000 |
|
Net plant and equipment | 30,000 |
|
Total assets | 60,000 | 50,000 |
|
|
|
Liabilities and Equity |
|
|
Accounts payable | 9,500 |
|
Notes payable | 7,000 |
|
Accruals | 5,500 |
|
Total current liabilities | 22,000 |
|
Long-term bonds | 25,000 |
|
Total liabilities | 47,000 |
|
Common stock | 2,000 |
|
Retained earnings | 11,000 |
|
Total common equity | 13,000 | 10,000 |
Total liabilities and equity | 60,000 | 50,000 |
|
|
|
Income Statement (Millions of $) | 2014 | 2013 |
Net sales | 97,500 | 90,000 |
Operating costs except depreciation | 91,813 |
|
Depreciation | 1,531 |
|
Earnings before interest and taxes (EBIT) | $4,156 |
|
Less interest | 1,375 |
|
Earnings before taxes (EBT) | $2,781 |
|
Taxes | 973 |
|
Net income | 1,808 | 1,500 |
Assume that Koskis net sales will grow by 20 percent in 2015. Expected Net Income is 2.5 percent of sales. Dividends will be $625 million. The Asset-to-Sales ratio will remain at the 2014 level. All liabilities and equity accounts will remain constant except for retained earnings (which will change due to net income and dividends) and accounts payable will grow with sales at the same ratio as for 2014. What is the projected External Funds Needed (EFN) for 2015?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started