Question
Use the financial statements on the next page to answer Compute the following financial ratios for the two years 2013, 2014 1. Total Asset Turnover
Use the financial statements on the next page to answer
Compute the following financial ratios for the two years 2013, 2014
1. Total Asset Turnover
2. Fixed Asset Turnover
3. Inventory Turnover
4. Average collection period.
5. Current Ratio
6. Quick (Acid Test)
7. Cash ratio
8. Market-to-Book
9. P/E ratio
10. ROE
10. Decompose the ROE for the two years into:
Tax Burden, Interest Burden, Margin, Turnover, Leverage, Compound Leverage and ROA
Write a short note on the financial health of the company.
| Income Statement | 2012 | 2013 | 2014 |
| Sales Revenues | 130,000 | 150,000 | |
| COGS (including Depreciation) | 85,800 | 105,000 | |
| Depreciation | 20,000 | 25,000 | |
| S&A Expenses | 15,000 | 18,000 | |
| Operating Income | 29,200 | 27,000 | |
| Interest Expense | 12,000 | 15,000 | |
| Taxable Income | 17,200 | 12,000 | |
| Income Tax (40%) | 6,880 | 4,800 | |
| Net Income | 10,320 | 7,200 | |
| Balance Sheet | 2007 | 2008 | 2009 |
| Cash & MS | 20,000 | 30,000 | 28,000 |
| Accounts Receivable | 40,000 | 50,000 | 60,000 |
| Inventories | 75,000 | 80,000 | 100,000 |
| Net PPE | 120,000 | 140,000 | 160,000 |
| Total Assets | 255,000 | 300,000 | 348,000 |
| Liabilities | |||
| Accounts Payable | 50,000 | 60,000 | 85,000 |
| Short-term Debt | 45,000 | 72,000 | 85,000 |
| LT Debt (8% Bonds) | 75,000 | 74,000 | 80,000 |
| Total Liabilities | 170,000 | 206,000 | 250,000 |
| Shareholders Equity | 85,000 | 94,000 | 98,000 |
| Price per share | $ 85.00 | $ 77.00 | |
| No of shares | 10,000 | 10,000 | 10,000 |
| Dividends Paid | 1,320 | 3,200 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started