Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following comparative income statements and balance sheets to complete the required ratio analysis: Comparative Income Statement For the Years Ended December 31, 20-C

Use the following comparative income statements and balance sheets to complete the required ratio analysis:

Comparative Income Statement For the Years Ended December 31, 20-C and 20-B
20-C 20-B
Net Sales $965,400 $1,028,600
Cost of goods sold 515,100 590,300
Gross profit $450,300 $438,300
Operating expenses
Selling expenses $136,000 $169,100
Administrative expenses 150,200 182,400
Interest expense 35,400 39,100
Total operating expenses $321,600 $390,600
Income tax expense 45,500 18,200
Total expenses $367,100 $408,800
Net income $83,200 $29,500

Comparative Balance Sheet December 31, 20-C and 20-B
Assets 20-C 20-B
Cash $50,100 $52,500
Accounts receivable (net) 59,800 101,500
Merchandise inventory 150,900 171,600
Property, plant, and equipment (net) 718,500 813,800
Total assets $979,300 $1,139,400
Liabilities and Stockholders' Equity
Notes payable (due 6/30/-D) $70,000 $70,000
Accounts payable 113,200 155,600
Bonds payable 162,000 285,000
Common stock, $10 par value 420,000 420,000
Retained earnings 214,100 208,800
Total liabilities and stockholders' equity $979,300 $1,139,400

Additional information:

All sales are made on account. Balances of selected accounts for December 31, 20-A are accounts receivable (net), $73,800; merchandise inventory, $139,200; total assets, $906,900; common stockholders' equity, $527,200; and common shares outstanding, 42,000.

20-C 20-B
Number of common shares 42,000 42,000
Dividends paid $44,400 $49,000

Required:

Analyze for 20-B and 20-C the extent to which this corporation is being financed by debt using the (a) ratio of liabilities to stockholders' equity, and analyze its ability to meet its debt obligation using the (b) times interest earned ratio. Indicate whether there has been an improvement or not from 20-B to 20-C. Round all answers to two decimal places.

20-C 20-B Improvement?
a. Ratio of liabilities to stockholders' equity fill in the blank 1 to 1 fill in the blank 2 to 1
b. Times interest earned ratio fill in the blank 4 times fill in the blank 5 times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Critical Marketing Audit The Case Of Apple Inc.

Authors: Joseph Katie

1st Edition

365637712X, 978-3656377122

More Books

Students also viewed these Accounting questions

Question

Connect with your audience

Answered: 1 week ago