USE THE FOLLOWING DATA FOR QUESTIONS 19-20

Hole-in-One Inc. is considering expanding its golf ball business. Each pack of golf balls contains 3 balls. The company has projected the following information:

• Sales of 2,000,000 packs per year at $6 per pack.
• Total costs per pack is $4.
• The project has a 5 year life.
• The required new equipment costs $15,000,000. This equipment will be depreciated straight line to zero over the life of the project. Another firm has made an offer to purchase the equipment at the end of the project for $790,000 after-taxes (i.e., do not adjust this amount for taxes), which the company plans to accept.
• Initial change in net working capital is $1,000,000 and 50% will be recovered in the terminal year.
• The firms required rate of return is 8%.
• The firms tax rate is 21%.

Question 19: What is the Total Cash Flow in Year 5?

Multiple Choice

• $5,290,000

• $5,080,000

• $4,790,000

• $4,580,000

• $3,790,000

• USE THE FOLLOWING DATA FOR QUESTIONS 19-20

  Hole-in-One Inc. is considering expanding its golf ball business. Each pack of golf balls contains 3 balls. The company has projected the following information:

• Sales of 2,000,000 packs per year at $6 per pack.
• Total costs per pack is $4.
• The project has a 5 year life.

• Question 20: What is the amount of the annual operating cash flow?

  Multiple Choice

• $790,000

• $4,000,000

• $3,790,000

• $4,240,000

• $3,480,000

• The required new equipment costs $15,000,000. This equipment will be depreciated straight line to zero over the life of the project. Another firm has made an offer to purchase the equipment at the end of the project for $790,000 after-taxes (i.e. do not adjust this amount for taxes), which the company plans to accept.
• Initial change in net working capital is $1,000,000 and 50% will be recovered in the terminal year.
• The firms required rate of return is 8%.
• The firms tax rate is 21%.