Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following data to answer Questions 1 through 14: Fool Proof Software is considering an expansion project that has a life of four years.
Use the following data to answer Questions 1 through 14: Fool Proof Software is considering an expansion project that has a life of four years. The proposed project has the following features: Initial cost of the equipment is $200,000, with shipping cost of $10,000 and installation cost of $30,000. The company will also pay $25,000 for research purposes related to the equipment. The equipment will be depreciated over 4 years using MACRS at the following rates (33%, 45%, 15%, and 7%). Inventories will increase by $25,000, and accounts payable will rise by $5,000. The company will sell 100,000 units per year with a price of $2/unit. The company's total operating cost will equal to $120,000 each year. At t=4, the equipment's salvage value is $25,000. The company's tax rate is 40%. The project's WACC is 10%. 7. The depreciation expense for the 4th year is: A. $14,000 B. $16,800 C. $18,550 D. $16,000 E. None of the above 8. The after-tax Cash Flow for the 1st year is: A. $79,000 B. $79,680 C. $80,000 D. $79,640 O E. None of the above 9. The after-tax Cash Flow for the 2nd year is: * A. $91,200 B. $90,000 C. $91,400 D. $90,200 E. None of the above 10. The after-tax Cash Flow for the 3rd year is: A. $62,300 B. $62,400 C. $61,000 D. $62,000 E. None of the above 11. The after-tax Cash Flow for the 4th year is: A. $54,720 B. $54,700 C. $54,740 D. $53,720 E. None of the above 12. The Book Value of the equipment at termination is: A. $20,000 B. $0 C. $40,000 D. $240,000 E. None of the above 13. The Terminal Value (TV) is: * A. $40,000 B. $30,000 C. $35,000 D. $25,000 E. None of the above 14. The NPV value of the project is: * A. -$4,029.72 B. $23,679 C. $27,953.24 D. $30,420 E. None of the above
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started