Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following financial statements and additional information. GREEN INCORPORATED Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 65,400 $
Use the following financial statements and additional information.
GREEN INCORPORATED Comparative Balance Sheets June 30, 2019 and 2018 | ||
2019 | 2018 | |
---|---|---|
Assets | ||
Cash | $ 65,400 | $ 23,600 |
Accounts receivable, net | 68,000 | 53,000 |
Inventory | 71,000 | 98,000 |
Prepaid expenses | 6,200 | 7,800 |
Total current assets | 210,600 | 182,400 |
Equipment | 202,000 | 187,000 |
Accumulated depreciationEquipment | (51,000) | (17,000) |
Total assets | $ 361,600 | $ 352,400 |
Liabilities and Equity | ||
Accounts payable | $ 34,000 | $ 42,000 |
Wages payable | 8,000 | 19,000 |
Income taxes payable | 4,900 | 5,400 |
Total current liabilities | 46,900 | 66,400 |
Notes payable (long term) | 45,000 | 90,000 |
Total liabilities | 91,900 | 156,400 |
Equity | ||
Common stock, $5 par value | 220,000 | 160,000 |
Retained earnings | 49,700 | 36,000 |
Total liabilities and equity | $ 361,600 | $ 352,400 |
GREEN INCORPORATED Income Statement For Year Ended June 30, 2019 | ||
Sales | $ 1,080,000 | |
---|---|---|
Cost of goods sold | 661,000 | |
Gross profit | 419,000 | |
Operating expenses | ||
Depreciation expense | $ 91,000 | |
Other expenses | 107,000 | |
Total operating expenses | $ 198,000 | |
221,000 | ||
Other gains (losses) | ||
Gain on sale of equipment | 7,700 | |
Income before taxes | 228,700 | |
Income taxes expense | 70,010 | |
Net income | $ 158,690 |
Additional Information
- A $45,000 note payable is retired at its $45,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $89,000 cash.
- Received cash for the sale of equipment that had cost $74,000, yielding a $7,700 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started