Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following financial statements and additional information. ONPOINT INCORPORATED Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 127,700 $
Use the following financial statements and additional information.
ONPOINT INCORPORATED Comparative Balance Sheets June 30, 2019 and 2018 | ||
2019 | 2018 | |
---|---|---|
Assets | ||
Cash | $ 127,700 | $ 74,600 |
Accounts receivable, net | 70,000 | 55,000 |
Inventory | 65,000 | 90,000 |
Prepaid expenses | 4,500 | 5,600 |
Total current assets | 267,200 | 225,200 |
Equipment | 131,000 | 121,000 |
Accumulated depreciationEquipment | (33,000) | (11,000) |
Total assets | $ 365,200 | $ 335,200 |
Liabilities and Equity | ||
Accounts payable | $ 28,000 | $ 34,000 |
Wages payable | 7,000 | 17,000 |
Income taxes payable | 3,800 | 4,200 |
Total current liabilities | 38,800 | 55,200 |
Notes payable (long term) | 35,000 | 70,000 |
Total liabilities | 73,800 | 125,200 |
Equity | ||
Common stock, $5 par value | 250,000 | 180,000 |
Retained earnings | 41,400 | 30,000 |
Total liabilities and equity | $ 365,200 | $ 335,200 |
ONPOINT INCORPORATED Income Statement For Year Ended June 30, 2019 | ||
Sales | $ 699,000 | |
---|---|---|
Cost of goods sold | 427,000 | |
Gross profit | 272,000 | |
Operating expenses | ||
Depreciation expense | $ 61,000 | |
Other expenses | 69,000 | |
Total operating expenses | $ 130,000 | |
142,000 | ||
Other gains (losses) | ||
Gain on sale of equipment | 2,200 | |
Income before taxes | 144,200 | |
Income taxes expense | 44,140 | |
Net income | $ 100,060 |
Additional Information
- A $35,000 note payable is retired at its $35,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $60,000 cash.
- Received cash for the sale of equipment that had cost $50,000, yielding a $2,200 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Direct Method tab - Prepare the Statement of Cash flows for the year ended June 30, 2019 using the direct method.
Indirect Method tab - Prepare the reconciliation to the indirect method. all the general journals have been created. I need the direct and indirect method table
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started