1. Use the following financial statements and additional information to (1) prepare a statement of cash flows for the year ended December 31, 2013 using the indirect method, and (2) compute the companys cash flow on total assets ratio for 2013.

Wescott Company Balance Sheets At December 31
	2013		2012
Assets:
Cash............................................................................	$ 85,600		$ 65,200
Accounts receivable, net...............................................	72,850		56,750
Merchandise inventory.................................................	157,750		144,850
Prepaid expenses..........................................................	6,080		12,680
Equipment...................................................................	280,600		245,600
Accumulated depreciation-Equipment...........................	(80,600	)	(97,600	)
Total assets.....................................................................	$522,280		$427,480
Liabilities:
Accounts payable.........................................................	$ 52,850		$ 45,450
Income taxes payable...................................................	15,240		12,240
Notes payable (long term).............................................	59,200		79,200
Total liabilities................................................................	$127,290		$136,890
Equity:
Common stock.............................................................	200,000		150,000
Paid-in capital in excess of par......................................	53,000		40,000
Retained earnings.........................................................	141,990		100,590
Total equity....................................................................	$394,990		$290,590
Total liabilities and equity...............................................	$522,280		$427,480

Wescott Company Income Statement For Year Ended December 31, 2013
Sales.............................................................		$488,000
Cost of goods sold........................................	$212,540
Depreciation expense....................................	43,000
Other operating expenses...............................	106,260
Interest expense............................................	6,400	(368,200	)
Other gains (losses):
Gain on sale of equipment..........................		4,700
Income before taxes......................................		124,500
Income taxes expense....................................		41,100
Net income...................................................		$ 83,400

Additional Information

a. A $20,000 note payable is retired at its carrying value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $120,000 cash. d. Received cash for the sale of equipment that had cost $85,000, yielding a gain of $4,700. e. Prepaid expenses relate to Other Expenses on the income statement. f. All purchases and sales of merchandise inventory are on credit.