Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2015 and 2014

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)
2015 2014 2015 2014
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 110 $ 90 Accrued wages and taxes $ 90 $ 78
Accounts receivable 100 84 Accounts payable 80 72
Inventory 351 144 Notes payable 70 66
Total $ 561 $ 318 Total $ 240 $ 216
Fixed assets: Long term debt: $ 513 $ 198
Gross plant and equipment $ 510 $ 342 Stockholders equity:
Less: Depreciation 121 96 Preferred stock (6 million shares) $ 6 $ 6
Common stock and paid-in surplus (24 million shares) 24 24
Net plant and equipment $ 389 $ 246 Retained earnings 217 156
Other long-term assets 50 36
Total $ 439 $ 282 Total $ 247 $ 186
Total assets $ 1,000 $ 600 Total liabilities and equity $ 1,000 $ 600

LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars)
2015 2014
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 280 150
Gross profits $ 220 $ 150
Less: Other operating expenses 30 18
Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 190 $ 132
Less: Depreciation 25 18
Earnings before interest and taxes (EBIT) $ 165 $ 114
Less: Interest 35 24
Earnings before taxes (EBT) $ 130 $ 90
Less: Taxes 39 27
Net income $ 91 $ 63
Less: Preferred stock dividends $ 6 $ 6
Net income available to common stockholders $ 85 $ 57
Less: Common stock dividends 24 24
Addition to retained earnings $ 61 $ 33
Per (common) share data:
Earnings per share (EPS) $ 3.540 $ 2.380
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 10.040 $ 7.500
Market value (price) per share (MVPS) $ 15.500 $ 13.300

Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Inc. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

DuPont Analysis
ROA_________________ %
ROE__________________ %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Environmental Finance And Investments

Authors: Marc Chesney, Jonathan Gheyssens, Anca Claudia Pana, Luca Taschini

2nd Edition

366248174X, 978-3662481745

More Books

Students also viewed these Finance questions

Question

5. Describe the relationship between history and identity.

Answered: 1 week ago