Use the following financial statements for Lake of Egypt Marina, Incorporated

LAKE OF EGYPT MARINA, INCORPORATED

Balance Sheet as of December $31,2024$ and $2023$

$($in millions of dollars$)$

$2024202320242023$

Assets Liabilities and Equity

Current assets: Current liabilities:

Cash and marketable securities $ $52$ $ $36$ Accrued wages and taxes $ $45$ $ $33$

Accounts receivable $4533$ Accounts payable $4027$

Inventory $20884$ Notes payable $3524$

Total $ $305$ $ $153$ Total $ $120$ $ $84$

Fixed assets: Long$-$term debt: $ $211$ $ $117$

Gross plant and equipment $ $260$ $ $168$ Stockholders$$ equity:

Less: Depreciation $7839$ Preferred stock $(3$ million shares$)$ $ $3$ $ $3$

Net plant and equipment $ $182$ $ $129$ Common stock and paid$-$in surplus $(18$ million shares$)1818$

Other long$-$term assets $2518$ Retained earnings $16078$

Total $ $207$ $ $147$ Total $ $181$ $ $99$

Total assets $ $512$ $ $300$ Total liabilities and equity $ $512$ $ $300$

LAKE OF EGYPT MARINA, INCORPORATED

Income Statement for Years Ending December $31,2024$ and $2023$

$($in millions of dollars$)$

$20242023$

Net sales $($all credit$)$ $ $650$ $ $450$

Less: Cost of goods sold $390261$

Gross profits $ $260$ $ $189$

Less: Other operating expenses $5236$

Earnings before interest, taxes, depreciation, and amortization $($EBITDA$)208153$

Less: Depreciation $3927$

Earnings before interest and taxes $($EBIT$)$ $ $169$ $ $126$

Less: Interest $3936$

Earnings before taxes $($EBT$)$ $ $130$ $ $90$

Less: Taxes $2727$

Net income $ $103$ $ $63$

Less: Preferred stock dividends $ $3$ $ $3$

Net income available to common stockholders $ $100$ $ $60$

Less: Common stock dividends $1818$

Addition to retained earnings $ $82$ $ $42$

Per $($common$)$ share data:

Earnings per share $($EPS$)$ $ $5\mathrm{.}556$ $ $3\mathrm{.}333$

Dividends per share $($DPS$)$ $ $1\mathrm{.}000$ $ $1\mathrm{.}000$

Book value per share $($BVPS$)$ $ $9\mathrm{.}889$ $ $5\mathrm{.}333$

Market value $($price$)$ per share $($MVPS$)$ $ $15\mathrm{.}600$ $ $13\mathrm{.}400$

Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Incorporated for the year ended $2024.$

Note: Do not round intermediate calculations. Round your answers to $2$ decimal places.Use the following financial statements for Lake of Egypt Marina, Incorporated

LAKE OF EGYPT MARINA, INCORPORATED

Income Statement for Years Ending December $31,2024$ and $2023$

$($in millions of dollars$)$

Net sales $($all credit$)$

Less: Cost of goods sold

Gross profits

Less: Other operating expenses

Earnings before interest, taxes, depreciation, and amortization $($EBITDA$)$

Less: Depreciation

Earnings before interest and taxes $($EBIT$)$

Less: Interest

Earnings before taxes $($EBT$)$

Less: Taxes

Net income

Less: Preferred stock dividends

Net income available to common stockholders

Less: Common stock dividends

Addition to retained earnings

Per $($common$)$ share data:

Earnings per share $($EPS$)$

Dividends per share $($DPS$)$

Book value per share $($BVPS$)$

Market value $($price$)$ per share $($MVPS$)$

Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Incorporated for the year ended $2024.$

Note: Do not round intermediate calculations. Round your answers to $2$ decimal places.