Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC.
Balance Sheet as of December 31, 2018 and 2017
(in millions of dollars)
2018 2017 2018 2017
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 75 $ 62 Accrued wages and taxes $ 43 $ 46
Accounts receivable 121 116 Accounts payable 93 83
Inventory 206 196 Notes payable 83 73
Total $ 402 $ 374 Total $ 219 $ 202
Fixed assets: Long-term debt: $ 303 $ 283
Gross plant and equipment $ 586 $ 477 Stockholders equity:
Less: Depreciation 128 103 Preferred stock (5 million shares) $ 5 $ 5
Net plant and equipment $ 458 $ 374 Common stock and paid-in surplus 65 65
(65 million shares)
Other long-term assets 53 52 Retained earnings 321 245
Total $ 511 $ 426 Total $ 391 $ 315
Total assets $ 913 $ 800 Total liabilities and equity $ 913 $ 800

LAKE OF EGYPT MARINA, INC.
Income Statement for Years Ending December 31, 2018 and 2017
(in millions of dollars)
2018 2017
Net sales (all credit) $ 545 $ 462
Less: Cost of goods sold 245 190
Gross profits $ 300 $ 272
Less: Other operating expenses 33 28
Earnings before interest, taxes, depreciation, and amortization (EBITDA) 267 244
Less: Depreciation 25 23
Earnings before interest and taxes (EBIT) $ 242 $ 221
Less: Interest 36 33
Earnings before taxes (EBT) $ 206 $ 188
Less: Taxes 60 58
Net income $ 146 $ 130
Less: Preferred stock dividends $ 5 $ 5
Net income available to common stockholders $ 141 $ 125
Less: Common stock dividends 65 65
Addition to retained earnings $ 76 $ 60
Per (common) share data:
Earnings per share (EPS) $ 2.169 $ 1.923
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 5.938 $ 4.769
Market value (price) per share (MVPS) $ 14.95 $ 12.75

Calculate the internal and sustainable growth rate for Lake of Egypt Marina, Inc.

Internal growth rate ______%

Sustainable growth rate______%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Finance

Authors: Scott Besley, Eugene F. Brigham

3rd Edition

0324232624, 9780324232622

More Books

Students also viewed these Finance questions

Question

6. Contrast and compare the RNR and GLM models of rehabilitation.

Answered: 1 week ago