Use the following financial statements for Lake of Egypt Marina, Inc. 14 point 2021 2020 Sed $ 40 LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) 2021 2020 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable $ 102 542 securities Accrued wages and taxes Accounts receivable 120 66 Accounts payable Inventory 222 168 Notes payable Total $ 444 $276 Total Fixed assets: Long term debt: Gross plant and equipment $ 630 $360 Stockholders' equity Less. Depreciation 102 72 Preferred stock (6 million shares) Common stock and paid in surplus tlet plant and equipment $ 528 (54 million shares) other long-term assets 50 36 Retained earnings Total $578 5324 Total Total assets $1,022 $600 Total liabilities and equity Print $ 30 60 54 $144 $246 90 58 180 502 $ $ lo $ 6 $ 6 $288 54 280 $ 340 $1,022 54 150 $210 $600 14 5 Doint Dod LAKE OF EGYPT MARINA, INC Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 2021 2020 Net sales (all credit) $ 600 $ 500 Less: Cost of goods sold 240 210 Gross profits 5 360 $ 290 Less: Other operating expenses 36 29 Earnings before interest, taxes, depreciation, and amortization (EBITDA) 324 261 Less: Depreciation 30 30 Earnings before interest and taxes (EBIT) $ 294 $ 231 Less Interest 54 41 Earnings before taxes (EBT) 240 $ 190 Less: Taxes 50 57 Net income $ 190 $ Less: Preferred stock dividends $ 6 $ 6 Net income available to common stockholders $ 184 $ 127 Less: Common stock dividends 54 54 Addition to retained earnings $ 130 $ 73 Per common) share data: Earnings per Share (EPS) $ 3.407 $ 2.352 Dividends per share (OPS) $ 1.000 $ 1.000 Book value per share (BVPS) 5 6.185 $ 3.778 Market value (price) per share (MVPS) $14.800 $12.600 prin 133 Herce Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Inc. (Do not round intermediat calculations. Round your answers to 2 decimal places.) ROA ROE DuPont Analysis limes tes % tes