Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2012 and 2011

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2012 and 2011 (in millions of dollars)
2012 2011 2012 2011
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 40 $ 30 Accrued wages and taxes $ 32 $ 24
Accounts receivable 32 39 Accounts payable 40 27
Inventory 175 60 Notes payable 32 30
Total $ 247 $ 129 Total $ 104 $ 81
Fixed assets: Long term debt: $ 36 $ 114
Gross plant and equipment $ 208 $ 189 Stockholders equity:
Less: Depreciation 75 36 Preferred stock (3 million shares) $ 3 $ 3
Common stock and paid in surplus (24 million shares) 24 24
Net plant and equipment $ 133 $ 153 Retained earnings 233 78
Other long term assets 20 18
Total $ 153 $ 171 Total $ 260 $ 105
Total assets $ 400 $ 300 Total liabilities and equity $ 400 $ 300

LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2012 and 2011 (in millions of dollars)
2012 2011
Net sales (all credit) $ 650 $ 500
Less: Cost of goods sold 260 190
Gross profits $ 390 $ 310
Less: Depreciation 39 30
Other operating expenses 52 35
Earnings before interest and taxes (EBIT) $ 299 $ 245
Less: Interest 39 35
Earnings before taxes (EBT) $ 260 $ 210
Less: Taxes 78 63
Net income $ 182 $ 147
Less: Preferred stock dividends $ 3 $ 3
Net income available to common stockholders $ 179 $ 144
Less: Common stock dividends 24 24
Addition to retained earnings $ 155 $ 120
Per (common) share data:
Earnings per share (EPS) $ 7.458 $ 6.000
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 10.708 $ 4.250
Market value (price) per share (MVPS) $ 15.200 $ 13.000

Calculate the following ratios for Lake of Egypt Marina, Inc., as of year-end 2012. (Use sales when computing the inventory turnover and use common stockholders' equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.)

LAKE OF EGYPT MARINA, INC.
a. Current ratio times
b. Quick ratio times
c. Cash ratio times
d. Inventory turnover times
e. Days sales in inventory days
f. Average collection period days
g. Average payment period days
h. Fixed asset turnover times
i. Sales to working capital times
j. Total asset turnover times
k. Capital intensity times
l. Debt ratio %
m. Debt-to-equity times
n. Equity multiplier times
o. Times interest earned times
p. Cash coverage times
q. Profit margin %
r. Basic earnings power %
s. ROA %
t. ROE %
u. Dividend payout %
v. Market-to-book ratio times
w. PE ratio times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Infographic Guide To Personal Finance

Authors: Michele Cagan CPA, Elisabeth Lariviere

1st Edition

1507204663, 978-1507204665

More Books

Students also viewed these Finance questions